Box, Inc. (BOX)
NYSE: BOX · Real-Time Price · USD
34.08
-0.22 (-0.64%)
Sep 9, 2026, 10:53 AM EDT - Market open
Box, Inc. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 1,234 | 1,177 | 1,090 | 1,038 | 990.87 | 874.33 | |
Revenue Growth | 9.63% | 7.99% | 5.05% | 4.73% | 13.33% | 13.44% |
Cost of Revenue | 252.37 | 244.65 | 228.11 | 260.61 | 252.56 | 249.48 |
Gross Profit | 981.7 | 932.61 | 862.03 | 777.13 | 738.32 | 624.85 |
Selling, General & Admin | 556.11 | 550.48 | 517.54 | 477.61 | 458.03 | 418.31 |
Research & Development | 300.04 | 289.74 | 264.85 | 248.77 | 243.53 | 218.52 |
Operating Expenses | 856.15 | 840.22 | 782.39 | 726.38 | 701.56 | 636.83 |
Operating Income | 125.55 | 92.39 | 79.63 | 50.75 | 36.76 | -11.98 |
Interest Expense | -10.13 | -10.7 | -6.08 | -3.84 | -4.87 | -6.14 |
Interest & Investment Income | 17.13 | 24.74 | 23.71 | 18.71 | 5.9 | - |
Currency Exchange Gain (Loss) | -3.64 | - | - | - | -3.4 | -3.7 |
Other Non Operating Income (Expenses) | 1.5 | 1.5 | -1.97 | -3.04 | -0.07 | - |
EBT Excluding Unusual Items | 130.41 | 107.93 | 95.3 | 62.59 | 34.33 | -21.82 |
Merger & Restructuring Charges | -9.2 | -9.2 | - | - | - | - |
Other Unusual Items | - | - | -10.14 | - | 0.08 | -15.64 |
Pretax Income | 121.21 | 98.73 | 85.16 | 62.59 | 34.41 | -37.46 |
Income Tax Expense | -9.48 | -16.65 | -159.46 | -66.45 | 7.62 | 4 |
Net Income | 130.69 | 115.38 | 244.62 | 129.03 | 26.78 | -41.46 |
Preferred Dividends & Other Adjustments | 30.2 | 28.33 | 43.05 | 29.89 | 18.22 | 12.42 |
Net Income to Common | 100.49 | 87.05 | 201.57 | 99.15 | 8.57 | -53.88 |
Net Income Growth | -46.36% | -56.81% | 103.30% | 1057.31% | - | - |
Shares Outstanding (Basic) | 141 | 144 | 144 | 144 | 144 | 156 |
Shares Outstanding (Diluted) | 144 | 149 | 149 | 149 | 150 | 156 |
Shares Change | -4.06% | 0.34% | 0.04% | -1.07% | -3.47% | -0.16% |
EPS (Basic) | 0.71 | 0.60 | 1.40 | 0.69 | 0.06 | -0.35 |
EPS (Diluted) | 0.69 | 0.58 | 1.36 | 0.67 | 0.06 | -0.35 |
EPS Growth | -44.63% | -57.35% | 102.98% | 1022.99% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | 389.17 | 350.38 | 329.68 | 314.02 | 292.95 | 230.12 |
Free Cash Flow Per Share | 2.70 | 2.35 | 2.22 | 2.11 | 1.95 | 1.48 |
Gross Margin | 79.55% | 79.22% | 79.07% | 74.89% | 74.51% | 71.47% |
Operating Margin | 10.17% | 7.85% | 7.31% | 4.89% | 3.71% | -1.37% |
Profit Margin | 8.14% | 7.40% | 18.49% | 9.55% | 0.86% | -6.16% |
Free Cash Flow Margin | 31.54% | 29.76% | 30.24% | 30.26% | 29.57% | 26.32% |
EBITDA | 131.82 | 94.1 | 84.64 | 85.39 | 85.05 | 48.95 |
EBITDA Margin | 10.68% | 7.99% | 7.76% | 8.23% | 8.58% | 5.60% |
D&A For EBITDA | 6.27 | 1.71 | 5 | 34.64 | 48.29 | 60.93 |
EBIT | 125.55 | 92.39 | 79.63 | 50.75 | 36.76 | -11.98 |
EBIT Margin | 10.17% | 7.85% | 7.31% | 4.89% | 3.71% | -1.37% |
Effective Tax Rate | - | - | - | - | 22.16% | - |
Advertising Expenses | - | 28.7 | 27.1 | 17.5 | 14.7 | 16.6 |