BRC Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	429.7	398.26	391.49	395.62	301.31	233.1
Revenue Growth	10.49%	1.73%	-1.04%	31.30%	29.26%	42.21%
Cost of Revenue	283.83	260.32	230.32	270.18	202.13	143.41
Gross Profit	145.87	137.95	161.17	125.45	99.18	89.69
Selling, General & Admin	143.81	150.69	148.87	173.46	166.94	101.27
Other Operating Expenses	6.19	11.85	8.45	2.2	-	-
Total Operating Expenses	149.99	162.54	157.33	175.66	166.94	101.27
Operating Income	-4.12	-24.6	3.85	-50.21	-67.76	-11.58
Interest Expense	-5.79	-7.51	-11.33	-6.33	-1.59	-2.03
Other Non-Operating Income (Expense)	-	-	-	0.01	-268.32	-0.06
Total Non-Operating Income (Expense)	-5.79	-7.51	-11.33	-6.32	-269.92	-2.09
Pretax Income	-9.91	-32.1	-7.48	-56.53	-337.68	-13.67
Provision for Income Taxes	0.11	0.13	0.17	0.19	0.37	0.18
Net Income	-10.02	-32.24	-7.65	-56.72	-338.04	-13.85
Minority Interest in Earnings	0.06	-20.32	-4.7	-39.97	-255.14	-
Net Income to Common	-3.82	-11.91	-2.95	-16.75	-82.91	-13.85
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	114	95	71	61	51	42
Shares Outstanding (Diluted)	114	95	71	61	51	42
Shares Change	48.34%	33.89%	16.70%	18.90%	22.55%	-
EPS (Basic)	-0.03	-0.13	-0.04	-0.27	-1.62	-0.12
EPS (Diluted)	-0.03	-0.13	-0.04	-0.27	-1.62	-0.12
EPS Growth	-	-	-	-	-	-
Free Cash Flow	7.68	-13.47	2.64	-52.19	-146.59	-26.98
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	0.07	-0.14	0.04	-0.86	-2.86	-0.65
Gross Margin	33.95%	34.64%	41.17%	31.71%	32.92%	38.48%
Operating Margin	-0.96%	-6.18%	0.98%	-12.69%	-22.49%	-4.97%
Profit Margin	-2.33%	-8.09%	-1.95%	-14.34%	-112.19%	-5.94%
FCF Margin	1.79%	-3.38%	0.67%	-13.19%	-48.65%	-11.57%
EBITDA	5.72	-12.4	13.91	-42.95	-63.38	-8.68
EBITDA Margin	1.33%	-3.11%	3.55%	-10.86%	-21.03%	-3.73%
EBIT	-4.12	-24.6	3.85	-50.21	-67.76	-11.58
EBIT Margin	-0.96%	-6.18%	0.98%	-12.69%	-22.49%	-4.97%
Effective Tax Rate	-1.11%	-0.41%	-2.30%	-0.33%	-0.11%	-1.30%

SEC Filings: 10-K · 10-Q