BRC Inc. (BRCC)
NYSE: BRCC · Real-Time Price · USD
8.41
+0.01 (0.12%)
Sep 3, 2026, 3:24 PM EDT - Market open
BRC Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 429.7 | 398.26 | 391.49 | 395.62 | 301.31 | 233.1 | |
Revenue Growth | 10.49% | 1.73% | -1.04% | 31.30% | 29.26% | 42.21% |
Cost of Revenue | 281.48 | 257.97 | 230.32 | 270.18 | 202.13 | 143.41 |
Gross Profit | 148.22 | 140.3 | 161.17 | 125.45 | 99.18 | 89.69 |
Selling, General & Admin | 139.33 | 147.45 | 148.87 | 173.46 | 166.94 | 101.27 |
Other Operating Expenses | 3.43 | 9.1 | 2.37 | 2.09 | - | - |
Operating Expenses | 142.76 | 156.54 | 151.25 | 175.56 | 166.94 | 101.27 |
Operating Income | 5.46 | -16.24 | 9.93 | -50.11 | -67.76 | -11.58 |
Interest Expense | -5.79 | -7.51 | -11.33 | -6.33 | -1.59 | -2.03 |
Other Non Operating Income (Expenses) | - | - | - | 0.01 | -58.67 | -0.06 |
EBT Excluding Unusual Items | -0.33 | -23.75 | -1.4 | -56.43 | -128.03 | -13.67 |
Merger & Restructuring Charges | -6.82 | -5.6 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.68 | 0.68 | - | -0.1 | - | - |
Asset Writedown | -3.44 | -3.44 | -6.08 | - | - | - |
Other Unusual Items | - | - | - | - | -209.65 | - |
Pretax Income | -9.91 | -32.1 | -7.48 | -56.53 | -337.68 | -13.67 |
Income Tax Expense | 0.11 | 0.13 | 0.17 | 0.19 | 0.37 | 0.18 |
Earnings From Continuing Operations | -10.02 | -32.24 | -7.65 | -56.72 | -338.04 | -13.85 |
Minority Interest in Earnings | 6.2 | 20.32 | 4.7 | 39.97 | 255.14 | - |
Net Income | -3.82 | -11.91 | -2.95 | -16.75 | -82.91 | -13.85 |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.26 | - |
Net Income to Common | -3.82 | -11.91 | -2.95 | -16.75 | -83.17 | -13.85 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 10 | 7 | 6 | 5 | 0 |
Shares Outstanding (Diluted) | 11 | 10 | 7 | 6 | 5 | 0 |
Shares Change | 48.47% | 33.89% | 16.70% | 18.90% | 6663.71% | - |
EPS (Basic) | -0.33 | -1.25 | -0.42 | -2.75 | -16.23 | -182.73 |
EPS (Diluted) | -0.33 | -1.25 | -0.42 | -2.75 | -16.23 | -182.73 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.68 | -13.47 | 2.64 | -52.19 | -146.59 | -26.98 |
Free Cash Flow Per Share | 0.67 | -1.42 | 0.37 | -8.56 | -28.61 | -356.06 |
Gross Margin | 34.49% | 35.23% | 41.17% | 31.71% | 32.92% | 38.48% |
Operating Margin | 1.27% | -4.08% | 2.54% | -12.67% | -22.49% | -4.97% |
Profit Margin | -0.89% | -2.99% | -0.75% | -4.23% | -27.60% | -5.94% |
Free Cash Flow Margin | 1.79% | -3.38% | 0.68% | -13.19% | -48.65% | -11.57% |
EBITDA | 10.16 | -11.4 | 15.48 | -44.08 | -64.11 | -9.48 |
EBITDA Margin | 2.36% | -2.86% | 3.95% | -11.14% | -21.28% | -4.07% |
D&A For EBITDA | 4.7 | 4.84 | 5.55 | 6.03 | 3.65 | 2.1 |
EBIT | 5.46 | -16.24 | 9.93 | -50.11 | -67.76 | -11.58 |
EBIT Margin | 1.27% | -4.08% | 2.54% | -12.67% | -22.49% | -4.97% |