Dutch Bros Inc. (BROS)

Dutch Bros Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,860	5,962	2,389	1,634	2,539	-
Market Cap Growth	69.44%	149.58%	46.23%	-35.66%	-	-
Enterprise Value	11,629	6,838	3,222	2,284	2,740	-
Last Close Price	61.18	52.38	31.67	28.19	50.91	-
PE Ratio	120.92	169.10	1390.49	-	-	-
Forward PE	73.50	103.19	93.84	95.01	180.09	-
PS Ratio	4.87	4.65	2.47	2.21	5.10	-
PB Ratio	11.84	7.81	3.53	6.48	11.88	-
P/TBV Ratio	17.15	11.63	7.08	16.56	39.24	-
P/FCF Ratio	166.04	241.44	-	-	-	-
P/OCF Ratio	39.05	24.19	17.07	27.28	31.59	-
PEG Ratio	2.24	2.94	2.02	2.59	3.77	-
EV/Sales Ratio	7.56	5.34	3.34	3.09	5.50	-
EV/EBITDA Ratio	44.65	31.51	26.75	50.64	-	-
EV/EBIT Ratio	76.75	55.13	62.78	5949.19	-	-
EV/FCF Ratio	177.79	276.92	-	-	-	-
Debt / Equity Ratio	1.20	1.23	1.00	2.48	0.71	-0.06
Debt / EBITDA Ratio	3.35	3.71	4.66	9.54	-	3.58
Debt / FCF Ratio	15.85	38.18	-	-	-	7.33
Asset Turnover	0.57	0.60	0.66	0.85	1.22	1.53
Inventory Turnover	27.07	22.55	16.58	17.84	17.70	15.96
Quick Ratio	1.26	1.50	1.04	0.16	0.21	0.71
Current Ratio	1.52	1.76	1.49	0.39	0.44	1.05
Return on Equity (ROE)	11.68%	9.23%	2.15%	-8.27%	-	-
Return on Assets (ROA)	3.54%	3.64%	2.17%	0.03%	-17.09%	3.21%
Return on Invested Capital (ROIC)	8.01%	7.38%	2.91%	0.06%	-	-
Return on Capital Employed (ROCE)	5.60%	5.40%	3.20%	0.00%	-26.80%	5.50%
Earnings Yield	0.57%	0.59%	0.07%	-0.29%	-0.50%	-
FCF Yield	0.60%	0.41%	-3.71%	-7.83%	-1.50%	-
Buyback Yield / Dilution	-30.93%	-67.75%	-19.67%	-13.10%	-815.45%	-

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q