The Baldwin Insurance Group, Inc. (BWIN)

NASDAQ: BWIN · Real-Time Price · USD

45.15

-0.95 (-2.06%)

At close: Apr 3, 2025, 4:00 PM

43.61

-1.54 (-3.41%)

Pre-market: Apr 4, 2025, 7:50 AM EDT

BWIN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Operating Revenue	1,377	1,212	980.72	567.29	240.92	Upgrade
Other Revenue	11.92	6.73	-	-	-	Upgrade
Revenue	1,389	1,219	980.72	567.29	240.92	Upgrade
Revenue Growth (YoY)	13.99%	24.25%	72.88%	135.47%	74.78%	Upgrade
Cost of Revenue	1,026	892.84	719.45	400.05	174.11	Upgrade
Gross Profit	362.75	325.72	261.28	167.24	66.81	Upgrade
Selling, General & Admin	26.68	26.87	22.99	15.94	7.6	Upgrade
Other Operating Expenses	165.69	163.4	150.71	86.22	40.46	Upgrade
Operating Expenses	301.29	288.67	260.07	153.67	68.23	Upgrade
Operating Income	61.46	37.05	1.21	13.57	-1.42	Upgrade
Interest Expense	-123.64	-119.47	-71.07	-26.9	-7.86	Upgrade
Other Non Operating Income (Expenses)	0.01	0.98	26.14	0.42	-0.1	Upgrade
EBT Excluding Unusual Items	-62.18	-81.44	-43.73	-12.91	-9.37	Upgrade
Gain (Loss) on Sale of Investments	-0.2	-1.7	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	38.95	-	-	-	-	Upgrade
Other Unusual Items	-15.92	-79.6	-32.31	-45.2	-20.52	Upgrade
Pretax Income	-39.35	-162.73	-76.03	-58.1	-29.89	Upgrade
Income Tax Expense	1.73	1.29	0.72	0.02	-0.01	Upgrade
Earnings From Continuing Operations	-41.08	-164.02	-76.75	-58.12	-29.89	Upgrade
Minority Interest in Earnings	16.56	73.88	34.98	27.47	14.19	Upgrade
Net Income	-24.52	-90.14	-41.77	-30.65	-15.7	Upgrade
Net Income to Common	-24.52	-90.14	-41.77	-30.65	-15.7	Upgrade
Shares Outstanding (Basic)	63	60	57	48	27	Upgrade
Shares Outstanding (Diluted)	63	60	57	48	27	Upgrade
Shares Change (YoY)	5.52%	5.82%	19.41%	75.11%	51.68%	Upgrade
EPS (Basic)	-0.39	-1.50	-0.74	-0.64	-0.58	Upgrade
EPS (Diluted)	-0.39	-1.50	-0.74	-0.64	-0.58	Upgrade
Free Cash Flow	60.83	21.15	-27.8	31.6	29.49	Upgrade
Free Cash Flow Per Share	0.96	0.35	-0.49	0.66	1.08	Upgrade
Gross Margin	26.11%	26.73%	26.64%	29.48%	27.73%	Upgrade
Operating Margin	4.42%	3.04%	0.12%	2.39%	-0.59%	Upgrade
Profit Margin	-1.76%	-7.40%	-4.26%	-5.40%	-6.51%	Upgrade
Free Cash Flow Margin	4.38%	1.74%	-2.83%	5.57%	12.24%	Upgrade
EBITDA	161.48	134.05	87.57	65.08	18.75	Upgrade
EBITDA Margin	11.63%	11.00%	8.93%	11.47%	7.78%	Upgrade
D&A For EBITDA	100.02	97	86.36	51.51	20.17	Upgrade
EBIT	61.46	37.05	1.21	13.57	-1.42	Upgrade
EBIT Margin	4.42%	3.04%	0.12%	2.39%	-0.59%	Upgrade
Revenue as Reported	1,389	1,219	980.72	567.29	-	Upgrade

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q