The Baldwin Insurance Group, Inc. (BWIN)

NASDAQ: BWIN · Real-Time Price · USD

30.68

+0.52 (1.72%)

Aug 28, 2026, 4:00 PM EDT - Market closed

BWIN Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,280	1,720	2,619	1,545	1,544	2,056
Market Cap Growth	12.38%	-34.31%	69.52%	0.04%	-24.88%	57.30%
Enterprise Value	6,661	3,861	4,378	3,352	3,407	2,881
Last Close Price	30.68	24.03	38.76	24.02	25.14	36.11

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	13.48	12.49	21.12	16.20	21.37	33.00
PS Ratio	2.46	1.14	1.89	1.27	1.58	3.62
PB Ratio	3.34	1.59	2.60	1.52	1.36	1.73
P/FCF Ratio	135.20	-	258.38	-	-	65.07
P/OCF Ratio	47.15	-	50.90	33585.21	-	51.23
PEG Ratio	0.63	0.67	0.63	0.56	0.77	0.66

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	3.83	2.57	3.15	2.75	3.47	5.08
EV/EBITDA Ratio	57.12	18.03	25.70	24.75	38.91	44.27
EV/EBIT Ratio	-	44.73	71.25	90.49	2817.83	212.28
EV/FCF Ratio	210.43	-	431.97	-	-	91.17

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.81	1.62	1.49	1.39	1.25	0.85
Debt / EBITDA Ratio	18.51	7.46	7.60	8.73	12.90	12.39
Debt / FCF Ratio	81.06	-	147.78	-	-	31.76
Net Debt / Equity Ratio	1.68	1.51	1.40	1.28	1.15	0.73
Net Debt / EBITDA Ratio	20.42	7.65	8.26	9.60	14.94	13.30
Net Debt / FCF Ratio	75.23	-23.60	138.90	-55.46	-47.07	27.38
Asset Turnover	0.35	0.41	0.40	0.35	0.31	0.26
Quick Ratio	0.81	0.93	0.75	0.72	0.93	0.89
Current Ratio	1.07	1.16	0.97	0.90	1.11	1.07
Return on Equity (ROE)	-10.66%	-5.17%	-4.05%	-15.19%	-6.59%	-5.94%
Return on Assets (ROA)	-0.91%	1.46%	1.09%	0.66%	0.02%	0.39%
Return on Capital Employed (ROCE)	-1.60%	3.10%	2.50%	1.50%	0.00%	0.60%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-1.90%	-1.97%	-0.94%	-5.83%	-2.71%	-1.49%
FCF Yield	0.74%	-4.03%	0.39%	-1.52%	-1.80%	1.54%
Buyback Yield / Dilution	-23.31%	-7.07%	-5.52%	-5.82%	-19.41%	-75.11%

SEC Filings: 10-K · 10-Q