Brightstar Lottery PLC (BRSL)
NYSE: BRSL · Real-Time Price · USD
11.47
-0.14 (-1.21%)
Aug 26, 2026, 4:00 PM EDT - Market closed
Brightstar Lottery Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,468 | 2,511 | 2,512 | 2,529 | 2,597 | 4,089 |
| 2,468 | 2,511 | 2,512 | 2,529 | 2,597 | 4,089 | |
Revenue Growth | 0.65% | -0.04% | -0.67% | -2.62% | -36.49% | 31.27% |
Cost of Revenue | 1,271 | 1,244 | 1,179 | 1,157 | 1,400 | 2,131 |
Gross Profit | 1,197 | 1,267 | 1,333 | 1,372 | 1,197 | 1,958 |
Selling, General & Admin | 315 | 338 | 357 | 355 | 400 | 810 |
Research & Development | 54 | 47 | 43 | 36 | 45 | 238 |
Other Operating Expenses | - | - | - | - | 3 | 1 |
Operating Expenses | 593 | 606 | 604 | 606 | 448 | 1,049 |
Operating Income | 604 | 661 | 729 | 766 | 749 | 909 |
Interest Expense | -202 | -203 | -215 | -217 | -224 | -360 |
Interest & Investment Income | 32 | 31 | 9 | 10 | 8 | 13 |
Currency Exchange Gain (Loss) | 23 | -124 | 52 | -44 | -17 | 66 |
Other Non Operating Income (Expenses) | -18 | -21 | -17.6 | -15 | -2 | -7 |
EBT Excluding Unusual Items | 439 | 344 | 557.4 | 500 | 514 | 621 |
Merger & Restructuring Charges | -13 | -28 | -39 | -13 | -7 | -6 |
Gain (Loss) on Sale of Investments | - | - | 2 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 278 | - |
Other Unusual Items | -16 | -16 | -0.4 | - | -13 | -86 |
Pretax Income | 410 | 300 | 520 | 487 | 772 | 529 |
Income Tax Expense | 104 | 165 | 250 | 223 | 212 | 274 |
Earnings From Continuing Operations | 306 | 135 | 270 | 264 | 560 | 255 |
Earnings From Discontinued Operations | 60 | 148 | 232 | 41 | -146 | 417 |
Net Income to Company | 366 | 283 | 502 | 305 | 414 | 672 |
Minority Interest in Earnings | -118 | -136 | -154 | -149 | -139 | -190 |
Net Income | 248 | 147 | 348 | 156 | 275 | 482 |
Net Income to Common | 248 | 147 | 348 | 156 | 275 | 482 |
Net Income Growth | 27.83% | -57.76% | 123.08% | -43.27% | -42.95% | - |
Shares Outstanding (Basic) | 188 | 197 | 202 | 200 | 202 | 205 |
Shares Outstanding (Diluted) | 189 | 197 | 204 | 203 | 203 | 207 |
Shares Change | -7.35% | -3.43% | 0.49% | - | -1.93% | 1.11% |
EPS (Basic) | 1.32 | 0.75 | 1.72 | 0.78 | 1.36 | 2.35 |
EPS (Diluted) | 1.31 | 0.74 | 1.71 | 0.77 | 1.35 | 2.32 |
EPS Growth | 38.25% | -56.58% | 121.15% | -42.85% | -41.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,221 | -415 | 901 | 865 | 737 | 740 |
Free Cash Flow Per Share | -11.75 | -2.11 | 4.42 | 4.26 | 3.63 | 3.58 |
Dividend Per Share | 0.880 | 0.820 | 0.800 | 0.800 | 0.800 | 0.200 |
Dividend Growth | 10.00% | 2.50% | 0% | 0% | 300.00% | 0% |
Gross Margin | 48.50% | 50.46% | 53.06% | 54.25% | 46.09% | 47.88% |
Operating Margin | 24.47% | 26.32% | 29.02% | 30.29% | 28.84% | 22.23% |
Profit Margin | 10.05% | 5.85% | 13.85% | 6.17% | 10.59% | 11.79% |
Free Cash Flow Margin | -89.99% | -16.53% | 35.87% | 34.20% | 28.38% | 18.10% |
EBITDA | 828 | 882 | 933 | 982 | 975 | 1,412 |
EBITDA Margin | 33.55% | 35.13% | 37.14% | 38.83% | 37.54% | 34.53% |
D&A For EBITDA | 224 | 221 | 204 | 216 | 226 | 503 |
EBIT | 604 | 661 | 729 | 766 | 749 | 909 |
EBIT Margin | 24.47% | 26.32% | 29.02% | 30.29% | 28.84% | 22.23% |
Effective Tax Rate | 25.37% | 55.00% | 48.08% | 45.79% | 27.46% | 51.80% |
Revenue as Reported | 2,468 | 2,511 | 2,512 | 2,529 | 2,597 | 4,089 |
Advertising Expenses | - | 14 | 16 | 14 | - | - |