Brightstar Lottery Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,468	2,512	2,512	2,529	2,597	4,089
Revenue Growth	0.73%	0%	-0.67%	-2.62%	-36.49%	31.23%
Cost of Revenue	1,269	1,223	1,162	1,157	1,400	2,131
Gross Profit	1,199	1,289	1,350	1,372	1,197	1,958
Selling, General & Admin	316	330	349	355	400	810
Depreciation & Amortization Expenses	224	248	227	215	-	-
Research & Development	52	45	41	36	45	238
Other Operating Expenses	12	27	38	13	10	7
Total Operating Expenses	604	650	655	619	455	1,055
Operating Income	595	639	695	753	743	902
Interest Expense	-170	-217	-294	-207	-216	-341
Other Non-Operating Income (Expense)	62	-71	109	-31	-310	-32
Total Non-Operating Income (Expense)	-108	-288	-185	-238	-526	-373
Pretax Income	408	243	396	488	772	529
Provision for Income Taxes	104	165	253	223	212	274
Net Income	366	309	472	307	414	670
Minority Interest in Earnings	118	69	85	151	139	188
Earnings From Discontinued Operations	121	460	328	43	-146	830
Net Income to Common	248	240	387	156	275	482
Net Income Growth	28.50%	-37.98%	148.08%	-43.27%	-42.95%	-
Shares Outstanding (Basic)	184	187	202	200	199	205
Shares Outstanding (Diluted)	184	187	202	200	199	207
Shares Change	-9.36%	-7.43%	1.00%	0.50%	-3.86%	1.11%
EPS (Basic)	1.35	1.28	1.92	0.78	1.38	2.35
EPS (Diluted)	1.35	1.28	1.92	0.78	1.38	2.33
EPS Growth	41.77%	-33.01%	145.62%	-43.56%	-40.69%	-
Free Cash Flow	-2,215	-380	954	865	737	751
Free Cash Flow Growth	-	-	10.29%	17.37%	-1.86%	22.91%
Free Cash Flow Per Share	-12.04	-2.03	4.72	4.33	3.70	3.63
Dividends Per Share	0.880	0.820	0.800	0.800	0.800	0.200
Dividend Growth	10.00%	2.50%	0%	0%	300.00%	0%
Gross Margin	48.58%	51.31%	53.74%	54.25%	46.09%	47.88%
Operating Margin	24.11%	25.44%	27.67%	29.77%	28.61%	22.06%
Profit Margin	14.83%	12.30%	18.79%	12.14%	15.94%	16.39%
FCF Margin	-89.75%	-15.13%	37.98%	34.20%	28.38%	18.37%
EBITDA	819	887	922	969	969	1,482
EBITDA Margin	33.18%	35.31%	36.70%	38.32%	37.31%	36.24%
EBIT	595	639	695	753	743	902
EBIT Margin	24.11%	25.44%	27.67%	29.77%	28.61%	22.06%
Effective Tax Rate	25.49%	67.90%	63.89%	45.70%	27.46%	51.80%

SEC Filings: 10-K · 10-Q