Big Sky Industrial Inc. (BSIN)
NASDAQ: BSIN · Real-Time Price · USD
1.050
+0.057 (5.76%)
Jun 9, 2026, 1:49 PM EDT - Market open
Big Sky Industrial Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 6.76 | 7.35 | 20.62 | 32.32 | 44.55 | 6.66 |
Revenue Growth (YoY) | -61.17% | -64.34% | -36.20% | -27.46% | 569.15% | 185.75% |
Gross Profit | 6.76 | 7.35 | 20.62 | 32.32 | 44.55 | 6.66 |
Selling, General & Admin | 8.72 | 8.06 | 8.2 | 11.52 | 11.16 | 4.64 |
Depreciation & Amortization Expenses | 3.05 | 3.61 | 8.25 | 11.24 | 9.61 | 0.57 |
Exploration Expenses | 0.29 | 0.23 | 0.37 | - | - | - |
Other Operating Expenses | 9.13 | 9.81 | 29.47 | 44.6 | 20.25 | 2.89 |
Total Operating Expenses | 21.18 | 21.71 | 46.29 | 67.36 | 41.01 | 8.09 |
Operating Income | -14.42 | -14.36 | -25.68 | -35.04 | 3.54 | -1.44 |
Interest Expense | -0.22 | -0.21 | -0.44 | -1.11 | -0.54 | -0.06 |
Other Non-Operating Income (Expense) | 0.2 | 0.2 | 0.5 | 2.91 | -5.85 | -0.28 |
Total Non-Operating Income (Expense) | -0.03 | -0.01 | 0.06 | 1.79 | -6.39 | -0.34 |
Pretax Income | -14.44 | -14.37 | -25.61 | -33.25 | -2.86 | -1.77 |
Provision for Income Taxes | 0.01 | 0.01 | 0.02 | -0.89 | -1.89 | - |
Net Income | -14.45 | -14.37 | -25.63 | -32.36 | -0.96 | -1.77 |
Net Income to Common | -14.45 | -14.37 | -25.63 | -32.36 | -0.96 | -1.77 |
Shares Outstanding (Basic) | 35 | 34 | 27 | 25 | 25 | 4 |
Shares Outstanding (Diluted) | 35 | 34 | 27 | 25 | 25 | 4 |
Shares Change (YoY) | 22.52% | 26.57% | 5.52% | 2.65% | 449.15% | 175.92% |
EPS (Basic) | -0.43 | -0.43 | -0.96 | -1.28 | -0.04 | -0.39 |
EPS (Diluted) | -0.43 | -0.43 | -0.96 | -1.28 | -0.04 | -0.39 |
Free Cash Flow | -16.93 | -17.09 | -0.74 | 1.61 | 4.26 | -1.76 |
Free Cash Flow Growth | - | - | - | -62.28% | - | - |
Free Cash Flow Per Share | -0.48 | -0.51 | -0.03 | 0.06 | 0.17 | -0.39 |
Dividends Per Share | - | - | - | 0.022 | 0.090 | - |
Dividend Growth | - | - | - | -75.00% | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -213.13% | -195.28% | -124.52% | -108.43% | 7.94% | -21.55% |
Profit Margin | -213.60% | -195.48% | -124.32% | -100.12% | -2.16% | -26.58% |
FCF Margin | -250.24% | -232.38% | -3.57% | 4.97% | 9.55% | -26.39% |
EBITDA | -11.37 | -10.75 | -17.42 | -23.81 | 13.15 | -0.85 |
EBITDA Margin | -168.08% | -146.23% | -84.49% | -73.66% | 29.50% | -12.71% |
EBIT | -14.42 | -14.36 | -25.68 | -35.04 | 3.54 | -1.44 |
EBIT Margin | -213.13% | -195.28% | -124.52% | -108.43% | 7.94% | -21.55% |
Effective Tax Rate | -0.04% | -0.04% | -0.08% | 2.68% | 66.28% | 0.00% |