Skip to main content
logo
Big Sky Industrial Inc. (BSIN)
NASDAQ: BSIN · Real-Time Price · USD
1.520
-0.040 (-2.56%)
At close: Oct 30, 2026, 4:00 PM EDT
1.500
-0.020 (-1.32%)
After-hours: Oct 30, 2026, 7:30 PM EDT

Big Sky Industrial Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-10.67-14.37-25.63-32.36-0.96-1.77
Depreciation & Amortization
3.727.4120.3438.099.810.68
Other Amortization
0.080.10.050.050.05-
Loss (Gain) From Sale of Assets
-0.010.414.980.03-0.15
Asset Writedown & Restructuring Costs
----0.08-
Loss (Gain) From Sale of Investments
0.09-0.020.03-0.060.08-0.01
Stock-Based Compensation
1.961.851.272.293.020.55
Other Operating Activities
-0.17-1.83-4.42-3.38-
Change in Accounts Receivable
-0.060.841.040.85-2.26-0.42
Change in Accounts Payable
1.94-1.991.21-0.061.41-0.13
Change in Other Net Operating Assets
-1.14-1.38-0.521.063.060.79
Operating Cash Flow
-4.26-7.144.595.4710.9-0.15
Operating Cash Flow Growth
---16.17%-49.79%--

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-17.52-12.08-7.9-3.87-19.28-1.6
Sale of Property, Plant & Equipment
0.050.1913.546.692.340.04
Cash Acquisitions
------2.22
Sale (Purchase) of Real Estate
--0.13--0.44
Other Investing Activities
00---0.02
Investing Cash Flow
-17.47-11.885.772.83-16.95-3.33

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-2.520.515.2-
Total Debt Issued
4.52.520.515.2-
Long-Term Debt Repaid
---7-7.5-6.75-
Net Debt Issued (Repaid)
4.52.5-5-78.45-
Issuance of Common Stock
17.1911.88--0.25.28
Repurchase of Common Stock
-0.2-2.27-0.92-0.52-0.31-0.04
Common Dividends Paid
----1.19-1.74-
Other Financing Activities
-0.5-0.39-0.06-0.65-0.56-0.2
Financing Cash Flow
20.9911.73-5.98-9.366.045.05

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
-0.74-7.294.37-1.06-0.011.57

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-21.78-19.22-3.311.61-8.39-1.76
Free Cash Flow Growth
------
Free Cash Flow Margin
-343.98%-281.99%-17.08%5.31%-20.19%-28.40%
Free Cash Flow Per Share
-0.54-0.57-0.120.06-0.34-0.39
Levered Free Cash Flow
-23.1-17.064.7414.43-1.980.22
Unlevered Free Cash Flow
-23.06-17.034.9715.08-1.680.26

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
0.080.030.610.810.50.01
Change in Working Capital
0.74-2.531.731.852.210.25
SEC Filings: 10-K · 10-Q