Buda Juice Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	14.08	12.61	11.27	9.38
Revenue Growth	15.18%	11.84%	20.19%	-
Cost of Revenue	8.52	7.09	6.17	5.35
Gross Profit	5.56	5.52	5.1	4.03
Selling, General & Admin	3.02	2.08	1.69	1.62
Operating Expenses	3.02	2.08	1.69	1.62
Operating Income	2.54	3.45	3.41	2.41
Interest Expense	-	-	-0.09	-0.18
Interest & Investment Income	0.32	0.06	-	-
Other Non Operating Income (Expenses)	0.01	0.01	-	0.03
EBT Excluding Unusual Items	2.86	3.51	3.32	2.26
Pretax Income	2.88	3.53	3.57	2.26
Net Income	2.41	3.53	3.57	2.26
Net Income to Common	2.41	3.53	3.57	2.26
Net Income Growth	-37.28%	-1.15%	58.00%	-
Shares Outstanding (Basic)	13	10	10	-
Shares Outstanding (Diluted)	13	14	14	-
Shares Change	-	-	-	-
EPS (Basic)	0.19	0.35	0.36	-
EPS (Diluted)	0.14	0.20	0.20	-
EPS Growth	-	0%	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	1.59	2.9	3.29	1.97
Free Cash Flow Per Share	0.13	0.21	0.23	-
Gross Margin	39.47%	43.81%	45.26%	42.96%
Operating Margin	18.04%	27.35%	30.25%	25.74%
Profit Margin	17.15%	28.02%	31.70%	24.12%
Free Cash Flow Margin	11.32%	23.03%	29.18%	21.02%
EBITDA	2.74	3.69	3.69	2.6
EBITDA Margin	19.48%	29.25%	32.69%	27.76%
D&A For EBITDA	0.2	0.24	0.27	0.19
EBIT	2.54	3.45	3.41	2.41
EBIT Margin	18.04%	27.35%	30.25%	25.74%

SEC Filings: 10-K · 10-Q