First Busey Corporation (BUSE)

First Busey Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	428.41	439.44	445.62	418.6	362.4	393.23
Revenue Growth (YoY)	-6.11%	-1.39%	6.45%	15.51%	-7.84%	20.27%
Gross Profit	428.41	439.44	445.62	418.6	362.4	393.23
Selling, General & Admin	213.97	211.28	207.44	193.82	170.3	189.67
Other Operating Expenses	71.93	74.25	76.44	67.96	63.9	69.13
Operating Expenses	285.9	285.53	283.88	261.78	234.2	258.79
Operating Income	142.52	153.9	161.74	156.82	128.21	134.44
Pretax Income	142.52	153.9	161.74	156.82	128.21	134.44
Income Tax	30.51	31.34	33.43	33.37	27.86	31.49
Net Income	112	122.57	128.31	123.45	100.34	102.95
Net Income Growth	-18.04%	-4.48%	3.94%	23.03%	-2.53%	4.07%
Shares Outstanding (Basic)	55	55	55	56	55	55
Shares Change	-0.07%	0.05%	-0.78%	2.10%	-0.95%	12.66%
EPS (Basic)	2.01	2.21	2.32	2.23	1.84	1.88
EPS (Diluted)	1.98	2.18	2.29	2.20	1.83	1.87
EPS Growth	-18.85%	-4.80%	4.09%	20.22%	-2.14%	-6.97%
Free Cash Flow	161.1	168.28	165.43	164.28	159.79	75.51
Free Cash Flow Per Share	2.92	3.04	3.00	2.95	2.93	1.37
Dividend Per Share	0.960	0.960	0.920	0.920	0.880	0.840
Dividend Growth	3.23%	4.35%	0%	4.55%	4.76%	5.00%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	33.27%	35.02%	36.29%	37.46%	35.38%	34.19%
Profit Margin	26.14%	27.89%	28.79%	29.49%	27.69%	26.18%
Free Cash Flow Margin	37.60%	38.29%	37.12%	39.24%	44.09%	19.20%
Effective Tax Rate	21.41%	20.36%	20.67%	21.28%	21.73%	23.42%
EBITDA	164.63	176.61	187.39	185	156.15	158.57
EBITDA Margin	38.43%	40.19%	42.05%	44.19%	43.09%	40.33%
Depreciation & Amortization	22.11	22.71	25.65	28.18	27.95	24.14
EBIT	142.52	153.9	161.74	156.82	128.21	134.44
EBIT Margin	33.27%	35.02%	36.29%	37.46%	35.38%	34.19%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).