First Busey Corporation (BUSE)
NASDAQ: BUSE · Real-Time Price · USD
27.58
+0.14 (0.51%)
Jun 5, 2026, 4:00 PM EDT - Market closed
First Busey Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 619.85 | 569.61 | 322.61 | 320.62 | 323.63 | 270.7 |
Net Interest Income Growth | 76.85% | 76.56% | 0.62% | -0.93% | 19.55% | -4.32% |
Non-Interest Income | 171.02 | 149.98 | 139.68 | 121.21 | 126.61 | 132.8 |
Non-Interest Income Growth | 35.97% | 7.37% | 15.24% | -4.26% | -4.66% | 12.29% |
Revenues Before Loan Losses | 790.86 | 719.58 | 462.29 | 441.84 | 450.24 | 403.5 |
Provision for Credit Losses | -10.21 | -52.74 | -7.5 | -2.86 | -4.62 | 15.1 |
| 801.07 | 772.33 | 469.79 | 444.7 | 454.86 | 388.4 | |
Revenue Growth (YoY) | 52.59% | 64.40% | 5.64% | -2.24% | 17.11% | -11.73% |
Compensation Expenses | 306.73 | 289.06 | 175.62 | 162.6 | 159.02 | 145.31 |
Selling, General & Admin | 96.28 | 99.97 | 65.47 | 55.83 | 54.55 | 56.06 |
Other Non-Interest Expenses | 94.68 | 91.16 | 60.41 | 66.65 | 70.32 | 60.41 |
Total Non-Interest Expense | 497.69 | 480.2 | 301.49 | 285.07 | 283.88 | 261.78 |
Pretax Income | 303.38 | 292.13 | 168.29 | 159.62 | 170.98 | 126.62 |
Provision for Income Taxes | -67.73 | -51.38 | -39.61 | -31.34 | -33.43 | -33.37 |
Net Income | 215.23 | 135.26 | 113.69 | 122.57 | 128.31 | 123.45 |
Net Income Attributable to Preferred Dividends | -14.47 | -9.88 | - | - | - | - |
Net Income to Common | 229.7 | 145.14 | 113.69 | 122.57 | 128.31 | 123.45 |
Net Income Growth | 299.64% | 27.66% | -7.24% | -4.48% | 3.94% | 23.03% |
Shares Outstanding (Basic) | 89 | 84 | 57 | 55 | 49 | 55 |
Shares Outstanding (Diluted) | 90 | 85 | 58 | 56 | 50 | 56 |
Shares Change (YoY) | -99.38% | 47.95% | 2.29% | 12.51% | -10.72% | 2.16% |
EPS (Basic) | 2.26 | 1.49 | 2.01 | 2.21 | 1.24 | 2.23 |
EPS (Diluted) | 2.25 | 1.47 | 1.98 | 2.18 | 1.23 | 2.20 |
EPS Growth | 110.28% | -25.76% | -9.17% | 77.24% | -44.09% | 20.22% |
Shares Outstanding | 85.51 | 87.62 | 56.9 | 55.24 | 55.28 | 55.43 |
Free Cash Flow | 215.45 | 172.95 | 171.84 | 163.86 | 160.8 | 156.97 |
Free Cash Flow Growth | 24.57% | 0.65% | 4.87% | 1.90% | 2.44% | -1.26% |
Free Cash Flow Per Share | 2.40 | 2.03 | 2.99 | 2.91 | 3.22 | 2.80 |
Dividends Per Share | 1.010 | 1.000 | 0.960 | 0.960 | 0.920 | 0.920 |
Dividend Growth | 1.00% | 4.17% | - | 4.35% | - | 4.54% |
Profit Margin | 26.87% | 17.51% | 24.20% | 27.56% | 28.21% | 31.78% |
FCF Margin | 26.89% | 22.39% | 36.58% | 36.85% | 35.35% | 40.41% |
EBITDA | 28.78 | 30.2 | 20.56 | 31.7 | 21.5 | 33.74 |
EBITDA Margin | 3.59% | 3.91% | 4.38% | 7.13% | 4.73% | 8.69% |
Effective Tax Rate | -22.33% | -17.59% | -23.54% | -19.63% | -19.55% | -26.36% |