First Busey Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,333	2,085	1,341	1,371	1,367	1,503
Market Cap Growth	19.24%	55.45%	-2.20%	0.34%	-9.11%	28.23%
Enterprise Value	2,706	2,375	1,644	1,684	1,690	1,844
Last Close Price	27.58	23.79	23.57	24.82	24.72	27.12
PE Ratio	12.35	16.18	11.90	11.39	20.10	12.33
Forward PE	10.54	9.48	10.31	12.47	8.86	13.04
PEG Ratio	-	0.76	0.76	0.76	0.76	0.76
PS Ratio	2.99	2.70	2.85	3.08	3.00	3.87
PB Ratio	0.98	0.84	0.97	1.08	1.19	1.14
P/TBV Ratio	1.02	0.82	0.98	1.10	1.08	1.15
P/FCF Ratio	10.83	12.05	7.80	8.37	8.50	9.58
P/OCF Ratio	9.90	10.83	7.52	7.91	8.24	9.28
EV/Sales Ratio	3.47	3.08	3.50	3.79	3.72	4.75
EV/EBITDA Ratio	-	78.64	79.95	53.12	78.62	54.65
EV/FCF Ratio	12.56	13.73	9.56	10.28	10.51	11.75
Debt / Equity Ratio	0.12	0.12	0.22	0.25	0.28	0.26
Debt / EBITDA Ratio	10.44	9.62	14.72	9.87	15.06	10.09
Debt / FCF Ratio	1.39	1.68	1.76	1.91	2.01	2.17
Net Debt / Equity Ratio	0.12	0.12	0.22	0.25	0.28	0.26
Net Debt / EBITDA Ratio	10.44	9.62	14.72	9.87	15.06	10.09
Net Debt / FCF Ratio	1.39	1.68	1.76	1.91	2.01	2.17
Asset Turnover	0.04	0.05	0.04	0.04	0.04	0.03
Return on Equity (ROE)	8.82%	7.02%	8.56%	10.14%	10.41%	9.54%
Earnings Yield	8.61%	6.18%	8.40%	8.78%	4.98%	8.11%
FCF Yield	9.24%	8.30%	12.81%	11.95%	11.77%	10.44%
Dividend Yield	3.77%	4.55%	4.06%	3.86%	4.16%	3.38%
Payout Ratio	45.66%	62.69%	47.65%	43.30%	39.64%	41.12%
Buyback Yield / Dilution	-48.52%	-47.95%	-2.29%	-12.51%	10.72%	-2.16%
Total Shareholder Return	-44.75%	-43.40%	1.77%	-8.65%	14.88%	1.22%

SEC Filings: 10-K · 10-Q