First Busey Corporation (BUSE)
NASDAQ: BUSE · Real-Time Price · USD
29.47
+0.23 (0.79%)
Oct 29, 2026, 4:00 PM EDT - Market closed
First Busey Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 135.26 | 113.69 | 122.57 | 128.31 | 123.45 |
Depreciation & Amortization | 30.2 | 20.56 | 31.7 | 31.98 | 33.74 |
Gain (Loss) on Sale of Assets | 0.4 | 1.99 | -0.4 | -0.45 | 2.38 |
Gain (Loss) on Sale of Investments | 12.18 | 14.96 | 16.61 | 22.93 | 21.18 |
Total Asset Writedown | 0.18 | - | 0 | 0.69 | -0.64 |
Provision for Credit Losses | 52.74 | 7.5 | 2.86 | 4.62 | -15.1 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -0.81 | 0.49 | -0.4 | 24.34 | 31.72 |
Change in Other Net Operating Assets | -37.52 | 11.24 | -5.52 | -53.65 | -20.89 |
Other Operating Activities | -15.52 | 1.89 | 0.11 | -0.01 | -12.36 |
Operating Cash Flow | 192.57 | 178.27 | 173.39 | 165.79 | 162.01 |
Operating Cash Flow Growth | 8.02% | 2.81% | 4.59% | 2.33% | -0.71% |
Investing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -19.62 | -6.43 | -9.53 | -4.99 | -5.04 |
Sale of Property, Plant and Equipment | 0.94 | 2.25 | 4.43 | 4.53 | 7.31 |
Cash Acquisitions | 385.8 | 18.38 | - | - | 228.28 |
Investment in Securities | 538.56 | 333.24 | 474.81 | 260.77 | -1,143 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 188.86 | 349.85 | 65.24 | -541.71 | 76.83 |
Other Investing Activities | -18.93 | -40.05 | 15.18 | -12.63 | 4.63 |
Investing Cash Flow | 1,098 | 657.9 | 550.99 | -290.86 | -829.19 |
Financing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | 71.32 | - | - | 330 | 78.87 |
Long-Term Debt Issued | 40 | - | - | 98.09 | 72.5 |
Total Debt Issued | 111.32 | - | - | 428.09 | 151.37 |
Short-Term Debt Repaid | -71.16 | -68.97 | -377.41 | -40.33 | - |
Long-Term Debt Repaid | -129.17 | -31.45 | -16.05 | -112.68 | -19.16 |
Total Debt Repaid | -200.33 | -100.42 | -393.46 | -153.01 | -19.16 |
Net Debt Issued (Repaid) | -89.01 | -100.42 | -393.46 | 275.08 | 132.22 |
Issuance of Common Stock | 1.85 | - | - | - | - |
Repurchase of Common Stock | -75.14 | -1.76 | -5.58 | -11.19 | -34.04 |
Preferred Stock Issued | 207.45 | - | - | - | - |
Common Dividends Paid | -81.11 | -54.17 | -53.08 | -50.86 | -50.76 |
Preferred Dividends Paid | -9.88 | - | - | - | - |
Total Dividends Paid | -90.99 | -54.17 | -53.08 | -50.86 | -50.76 |
Net Increase (Decrease) in Deposit Accounts | -1,647 | -701.61 | 220.15 | -696.89 | 767.47 |
Other Financing Activities | -1.37 | -0.14 | 0.01 | - | -0.15 |
Financing Cash Flow | -1,694 | -858.09 | -231.96 | -483.86 | 814.74 |
Net Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -403.61 | -21.92 | 492.42 | -608.93 | 147.56 |
Free Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 172.95 | 171.84 | 163.86 | 160.8 | 156.97 |
Free Cash Flow Growth | 0.65% | 4.87% | 1.90% | 2.44% | -1.26% |
Free Cash Flow Margin | 24.14% | 37.78% | 37.33% | 36.08% | 37.50% |
Free Cash Flow Per Share | 2.03 | 2.99 | 2.91 | 2.86 | 2.80 |