Brainsway Ltd. (BWAY)
NASDAQ: BWAY · IEX Real-Time Price · USD
4.84
-0.06 (-1.22%)
Jul 5, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Revenue
|
29.66 | 22.06 | 23.1 | 16.4 | 11.15 |
Revenue Growth (YoY)
|
34.46% | -4.52% | 40.89% | 47.12% | - |
Cost of Revenue
|
6.6 | 5.06 | 5.13 | 3.59 | 2.6 |
Gross Profit
|
23.06 | 17 | 17.97 | 12.81 | 8.55 |
Selling, General & Admin
|
21.66 | 16.01 | 18.57 | 11.77 | 9.82 |
Research & Development
|
6.39 | 5.82 | 7.88 | 6.16 | 5.34 |
Operating Expenses
|
28.06 | 21.83 | 26.45 | 17.92 | 15.16 |
Operating Income
|
-5 | -4.83 | -8.48 | -5.11 | -6.61 |
Interest Expense / Income
|
1.42 | 0.32 | 1.43 | 1.16 | 0.27 |
Pretax Income
|
-6.42 | -5.15 | -9.91 | -6.27 | -6.89 |
Income Tax
|
0.04 | 0.24 | 0.42 | 0.21 | 0.17 |
Net Income
|
-6.46 | -5.39 | -10.33 | -6.48 | -7.05 |
Net Income Common
|
-6.46 | -5.39 | -10.33 | -6.48 | -7.05 |
Shares Outstanding (Basic)
|
30 | 22 | 22 | 22 | - |
EPS (Basic)
|
-0.42 | -0.48 | -1.00 | -0.78 | -0.96 |
EPS (Diluted)
|
-0.42 | -0.48 | -1.00 | -0.78 | -0.96 |
Free Cash Flow Per Share
|
-0.09 | -0.35 | -0.97 | -0.53 | - |
Gross Margin
|
77.75% | 77.07% | 77.80% | 78.11% | 76.72% |
Operating Margin
|
-16.86% | -21.89% | -36.69% | -31.19% | -59.32% |
Profit Margin
|
-21.79% | -24.41% | -44.71% | -39.51% | -63.29% |
Free Cash Flow Margin
|
-4.57% | -17.71% | -45.69% | -35.04% | -39.95% |
Effective Tax Rate
|
-0.67% | -4.60% | -4.26% | -3.33% | -2.45% |
EBITDA
|
-3.31 | -3.21 | -6.87 | -3.89 | -5.54 |
EBITDA Margin
|
-11.17% | -14.56% | -29.75% | -23.70% | -49.70% |
Depreciation & Amortization
|
1.69 | 1.62 | 1.6 | 1.23 | 1.07 |
EBIT
|
-5 | -4.83 | -8.48 | -5.11 | -6.61 |
EBIT Margin
|
-16.86% | -21.89% | -36.69% | -31.19% | -59.32% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).