BrainsWay Ltd. (BWAY)

NASDAQ: BWAY · Real-Time Price · USD

15.01

-0.79 (-5.00%)

At close: Aug 5, 2026, 4:00 PM EDT

15.06

+0.05 (0.33%)

After-hours: Aug 5, 2026, 7:34 PM EDT

BrainsWay Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	56.22	52.23	41.02	31.79	27.18	29.66
Revenue Growth	29.37%	27.33%	29.04%	16.96%	-8.36%	34.46%
Gross Profit	42.45	39.39	30.58	23.48	20.05	23.06
Operating Income	5.75	4.32	1.39	-4.96	-12.68	-5
Net Income	8.76	7.58	2.92	-4.2	-13.35	-6.46
Earnings Per Share	0.22	0.18	0.05	-0.13	-0.40	-0.21
EPS Growth	120.00%	260.00%	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenues from Sale	-	35.04	22.41	20.37	16.18	16.21
Revenues from Lease	-	12.16	14.5	8.52	9.24	11.61
Revenues from Sale Related Service	-	3.86	3.41	2.31	1.28	1.08
Revenues from Other Service	-	1.16	0.69	0.58	0.48	0.77
Revenue (Total)	56.22	52.23	41.02	31.79	27.18	29.66

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	58.64	67.7	69.35	45.99	47.58	57.35
Total Debt	6.71	6.82	5.62	0.47	0	0
Net Cash (Debt)	51.93	60.88	63.72	45.51	47.58	57.35
Net Cash Growth	-21.36%	-4.45%	40.00%	-4.34%	-17.03%	233.77%
Net Cash Per Share	1.30	1.54	1.83	1.37	1.44	1.84

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	14.18	17.49	10.3	1.28	-9.76	0.88
Capital Expenditures	-1.47	-2.34	-3.79	-2.39	-	-
Free Cash Flow	12.71	15.15	6.5	-1.1	-9.76	0.88
Free Cash Flow Growth	58.51%	132.90%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	75.51%	75.42%	74.56%	73.86%	73.77%	77.75%
Operating Margin	10.23%	8.28%	3.39%	-15.60%	-46.67%	-16.86%
Pretax Margin	15.75%	14.76%	8.43%	-12.41%	-47.96%	-21.64%
Profit Margin	15.58%	14.50%	7.12%	-13.20%	-49.12%	-21.79%
FCF Margin	22.60%	29.01%	15.86%	-3.47%	-35.91%	2.98%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	70.64	105.67	188.60	-	-	-
P/FCF Ratio	53.41	49.18	54.55	-	-	286.67
PS Ratio	11.00	14.26	8.65	6.78	3.00	8.54