BrainsWay Ltd. (BWAY)
NASDAQ: BWAY · Real-Time Price · USD
14.49
-0.05 (-0.34%)
Jun 26, 2026, 3:30 PM EDT - Market open

BrainsWay Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
56.2252.2341.0231.7927.1829.66
Revenue Growth (YoY)
29.37%27.33%29.04%16.96%-8.36%34.46%
Cost of Revenue
13.7712.8410.448.317.136.6
Gross Profit
42.4539.3930.5823.4820.0523.06
Selling, General & Admin
26.5525.462221.7725.0521.66
Research & Development
10.159.67.196.677.686.39
Total Operating Expenses
36.735.0629.1928.4432.7328.06
Operating Income
5.754.321.39-4.96-12.68-5
Interest Income
-5.63.582.17--
Other Non-Operating Income (Expense)
2.7-2.21-1.52-1.16-0.35-1.42
Total Non-Operating Income (Expense)
2.73.392.071.01-0.35-1.42
Pretax Income
8.867.713.46-3.95-13.03-6.42
Provision for Income Taxes
0.10.140.540.250.320.04
Net Income
8.767.582.92-4.2-13.35-6.46
Net Income to Common
8.767.582.92-4.2-13.35-6.46
Net Income Growth
123.56%159.33%----
Shares Outstanding (Basic)
383834333331
Shares Outstanding (Diluted)
404035333331
Shares Change (YoY)
10.46%13.91%4.87%0.53%5.86%38.75%
EPS (Basic)
0.230.200.09-0.13-0.40-0.21
EPS (Diluted)
0.220.180.05-0.13-0.40-0.21
EPS Growth
120.00%260.00%----
Free Cash Flow
12.7115.156.5-1.1-9.760.88
Free Cash Flow Growth
-16.11%132.90%----
Free Cash Flow Per Share
0.320.380.19-0.03-0.300.03
Gross Margin
75.51%75.42%74.56%73.86%73.77%77.75%
Operating Margin
10.23%8.28%3.39%-15.60%-46.67%-16.86%
Profit Margin
15.58%14.50%7.12%-13.20%-49.12%-21.79%
FCF Margin
22.60%29.01%15.86%-3.47%-35.91%2.98%
EBITDA
7.365.863.16-3.62-11.15-3.31
EBITDA Margin
13.09%11.22%7.71%-11.40%-41.02%-11.17%
EBIT
5.754.321.39-4.96-12.68-5
EBIT Margin
10.23%8.28%3.39%-15.60%-46.67%-16.86%
Effective Tax Rate
1.12%1.75%15.55%-6.36%-2.42%-0.67%
SEC Filings: 10-K · 10-Q