BrainsWay Ltd. (BWAY)

NASDAQ: BWAY · Real-Time Price · USD

13.46

-0.17 (-1.25%)

At close: Sep 15, 2026, 4:00 PM EDT

13.41

-0.05 (-0.37%)

After-hours: Sep 15, 2026, 7:30 PM EDT

BrainsWay Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	531	384	180	106	33	128
Market Cap Growth	82.14%	112.82%	70.88%	216.04%	-73.89%	61.81%
Enterprise Value	477	318	131	59	-17	70
Last Close Price	13.46	9.51	4.71	3.24	1.24	3.85

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	56.27	50.68	61.75	-	-	-
PS Ratio	8.75	7.35	4.40	3.32	1.23	4.31
PB Ratio	6.71	5.25	2.90	2.54	0.74	2.23
P/TBV Ratio	6.71	5.25	2.90	2.54	0.74	2.23
P/FCF Ratio	91.82	25.34	27.73	-	-	-
P/OCF Ratio	70.18	21.95	17.52	82.20	-	144.68

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	7.87	6.08	3.20	1.85	-	2.38
EV/EBITDA Ratio	56.28	62.10	48.99	-	-	-
EV/EBIT Ratio	63.11	73.49	94.36	-	-	-
EV/FCF Ratio	82.51	20.97	20.18	-	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.09	0.09	0.09	0.01	0.01	0.01
Debt / EBITDA Ratio	0.77	1.16	1.78	-	-	-
Debt / FCF Ratio	1.23	0.45	0.87	-	-	-
Net Debt / Equity Ratio	-0.69	-0.83	-1.02	-1.09	-1.04	-0.99
Net Debt / EBITDA Ratio	-6.48	-11.90	-23.78	12.57	4.22	17.08
Net Debt / FCF Ratio	-9.50	-4.02	-9.80	41.26	4.83	41.80
Asset Turnover	0.52	0.50	0.52	0.50	0.39	0.54
Inventory Turnover	2.61	2.35	2.56	2.20	-	-
Quick Ratio	3.05	3.23	4.85	5.14	6.51	7.09
Current Ratio	3.59	3.73	5.19	5.68	7.14	7.22
Return on Equity (ROE)	12.82%	11.18%	5.62%	-9.65%	-25.99%	-16.79%
Return on Assets (ROA)	4.05%	2.60%	1.10%	-4.86%	-11.31%	-5.69%
Return on Invested Capital (ROIC)	30.70%	78.13%	-	-	-	-259.42%
Return on Capital Employed (ROCE)	7.60%	4.80%	1.80%	-9.30%	-22.50%	-7.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	1.78%	1.97%	1.62%	-3.98%	-39.97%	-5.05%
FCF Yield	1.09%	3.95%	3.61%	-1.04%	-29.22%	-1.06%
Buyback Yield / Dilution	-2.01%	-13.91%	-4.87%	-0.53%	-5.86%	-38.75%

SEC Filings: 10-K · 10-Q