BrainsWay Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	665	745	355	215	82	253
Market Cap Growth	261.18%	109.95%	64.72%	163.85%	-67.78%	51.05%
Enterprise Value	600.29	682.98	290.27	169.66	34.06	196.07
Last Close Price	16.37	19.02	9.43	6.48	2.47	7.70
PE Ratio	87.82	105.67	188.60	-49.85	-3.09	-18.33
PS Ratio	12.74	14.26	8.65	6.78	3.00	8.54
PB Ratio	9.09	10.18	5.69	5.18	1.80	4.42
P/TBV Ratio	8.86	10.30	5.26	5.17	0.90	2.09
P/FCF Ratio	43.92	49.18	54.55	-195.29	-8.36	286.67
P/OCF Ratio	38.04	42.60	34.46	167.76	-8.36	286.67
EV/Sales Ratio	11.49	13.08	7.08	5.34	1.25	6.61
EV/EBITDA Ratio	117.34	116.53	91.80	-46.84	2.40	29.33
EV/EBIT Ratio	138.86	157.99	208.68	-34.21	2.69	39.22
EV/FCF Ratio	39.63	45.09	44.63	-153.82	-3.49	221.80
Debt / Equity Ratio	0.08	0.08	0.08	0.01	0	0
Debt / EBITDA Ratio	1.16	1.16	1.78	-0.13	-	-
Debt / FCF Ratio	0.42	0.45	0.87	-0.43	-	-
Net Debt / Equity Ratio	-0.83	-0.83	-1.02	-1.09	-1.05	-1.00
Net Debt / EBITDA Ratio	-10.39	-10.39	-20.15	12.57	-3.35	-8.58
Net Debt / FCF Ratio	-3.74	-4.02	-9.80	41.26	4.88	-64.87
Asset Turnover	0.50	0.50	0.52	0.50	0.39	0.54
Inventory Turnover	2.35	2.35	2.56	2.20	3.72	-
Quick Ratio	3.19	3.19	4.82	5.10	6.44	7.02
Current Ratio	3.73	3.73	5.19	5.68	7.14	7.22
Return on Equity (ROE)	11.18%	11.18%	5.62%	-9.65%	24.76%	16.57%
Return on Assets (ROA)	4.09%	4.09%	1.49%	-8.28%	17.65%	9.05%
Return on Invested Capital (ROIC)	13.03%	13.04%	6.13%	-32.96%	74.87%	29.80%
Return on Capital Employed (ROCE)	5.10%	5.10%	2.10%	-9.05%	20.62%	10.65%
Earnings Yield	1.14%	0.95%	0.53%	-2.01%	-32.39%	-5.45%
FCF Yield	2.28%	2.03%	1.83%	-0.51%	-11.95%	0.35%
Buyback Yield / Dilution	-13.91%	-13.91%	-4.87%	-101.06%	-5.86%	-38.75%
Total Shareholder Return	-13.91%	-13.91%	-4.87%	-101.06%	-5.86%	-38.75%

Updated Mar 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q