BrainsWay Ltd. (BWAY)

NASDAQ: BWAY · Real-Time Price · USD

15.01

-0.79 (-5.00%)

At close: Aug 5, 2026, 4:00 PM EDT

15.06

+0.05 (0.33%)

After-hours: Aug 5, 2026, 7:34 PM EDT

BrainsWay Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	619	745	355	215	82	253
Market Cap Growth	181.56%	109.95%	64.72%	163.85%	-67.78%	51.05%
Enterprise Value	564.04	684.05	291.1	169.9	34.06	196.07
Last Close Price	15.01	19.02	9.43	6.48	2.47	7.70

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	70.64	105.67	188.60	-	-	-
PS Ratio	11.00	14.26	8.65	6.78	3.00	8.54
PB Ratio	8.16	10.18	5.69	5.18	1.80	4.42
P/TBV Ratio	7.88	10.30	5.26	5.17	1.79	4.18
P/FCF Ratio	53.41	49.18	54.55	-	-	286.67
P/OCF Ratio	45.32	42.60	34.46	167.76	-	286.67

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	10.03	13.10	7.10	5.35	1.25	6.61
EV/EBITDA Ratio	76.63	116.71	92.06	-	-	-
EV/EBIT Ratio	98.06	158.24	209.27	-	-	-
EV/FCF Ratio	48.70	45.16	44.76	-	-	221.80

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.07	0.08	0.08	0.01	0	0
Debt / EBITDA Ratio	0.91	1.16	1.78	-	-	-
Debt / FCF Ratio	0.53	0.45	0.87	-	-	-
Net Debt / Equity Ratio	-0.68	-0.83	-1.02	-1.09	-1.05	-1.00
Net Debt / EBITDA Ratio	-7.05	-10.39	-20.15	12.57	4.27	17.31
Net Debt / FCF Ratio	-4.09	-4.02	-9.80	41.26	4.88	-64.87
Asset Turnover	0.49	0.50	0.52	0.50	0.39	0.54
Inventory Turnover	2.02	2.35	2.56	2.20	3.72	-
Quick Ratio	2.81	3.19	4.82	5.10	6.44	7.02
Current Ratio	3.34	3.73	5.19	5.68	7.14	7.22
Return on Equity (ROE)	11.76%	11.18%	5.62%	-9.65%	-25.99%	-16.79%
Return on Assets (ROA)	4.94%	4.09%	1.49%	-8.28%	-18.53%	-9.17%
Return on Invested Capital (ROIC)	31.47%	78.13%	-	-	-	-414.54%
Return on Capital Employed (ROCE)	6.25%	5.10%	2.10%	-9.05%	-20.62%	-10.65%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	1.42%	0.95%	0.53%	-	-	-
FCF Yield	1.87%	2.03%	1.83%	-	-	0.35%
Buyback Yield / Dilution	-3.85%	-13.91%	-4.87%	-0.53%	-5.86%	-38.75%
Total Shareholder Return	-3.85%	-13.91%	-4.87%	-0.53%	-5.86%	-38.75%

SEC Filings: 10-K · 10-Q