BrainsWay Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	632	745	355	215	82	253
Market Cap Growth	290.89%	109.95%	64.72%	163.85%	-67.78%	51.05%
Enterprise Value	576.2	682.98	290.27	169.66	34.06	196.07
Last Close Price	15.03	19.02	9.43	6.48	2.47	7.70
PE Ratio	72.20	105.67	188.60	-49.85	-3.09	-18.33
PS Ratio	11.25	14.26	8.65	6.78	3.00	8.54
PB Ratio	8.34	10.18	5.69	5.18	1.80	4.42
P/TBV Ratio	8.78	10.30	5.26	5.17	0.90	2.09
P/FCF Ratio	54.59	49.18	54.55	-195.29	-8.36	286.67
P/OCF Ratio	46.33	42.60	34.46	167.76	-8.36	286.67
EV/Sales Ratio	10.25	13.08	7.08	5.34	1.25	6.61
EV/EBITDA Ratio	87.09	116.53	91.80	-46.84	-3.06	-59.18
EV/EBIT Ratio	100.17	157.99	208.68	-34.21	-2.69	-39.22
EV/FCF Ratio	49.75	45.09	44.63	-153.82	-3.49	221.80
Debt / Equity Ratio	0.07	0.08	0.08	0.01	0	0
Debt / EBITDA Ratio	0.91	1.16	1.78	-0.13	-	-
Debt / FCF Ratio	0.53	0.45	0.87	-0.43	-	-
Net Debt / Equity Ratio	-0.68	-0.83	-1.02	-1.09	-1.05	-1.00
Net Debt / EBITDA Ratio	-7.05	-10.39	-20.15	12.57	4.27	17.31
Net Debt / FCF Ratio	-4.09	-4.02	-9.80	41.26	4.88	-64.87
Asset Turnover	0.49	0.50	0.52	0.50	0.39	0.54
Inventory Turnover	2.02	2.35	2.56	2.20	3.72	-
Quick Ratio	2.81	3.19	4.82	5.10	6.44	7.02
Current Ratio	3.34	3.73	5.19	5.68	7.14	7.22
Return on Equity (ROE)	11.76%	11.18%	5.62%	-9.65%	-25.99%	-16.79%
Return on Assets (ROA)	4.94%	4.09%	1.49%	-8.28%	-18.53%	-9.17%
Return on Invested Capital (ROIC)	11.55%	13.04%	6.13%	-32.96%	-78.58%	-30.20%
Return on Capital Employed (ROCE)	6.25%	5.10%	2.10%	-9.05%	-20.62%	-10.65%
Earnings Yield	1.38%	0.95%	0.53%	-2.01%	-32.39%	-5.45%
FCF Yield	1.83%	2.03%	1.83%	-0.51%	-11.95%	0.35%
Buyback Yield / Dilution	-3.85%	-13.91%	-4.87%	-101.06%	-5.86%	-38.75%
Total Shareholder Return	-3.85%	-13.91%	-4.87%	-101.06%	-5.86%	-38.75%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q