BrainsWay Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	460	180	106	33	128	79
Market Cap Growth	130.34%	70.88%	216.04%	-73.89%	61.81%	-26.96%
Enterprise Value	392	131	59	-17	70	62
Last Close Price	23.14	9.43	6.48	2.47	7.70	7.54
PE Ratio	73.57	61.75	-	-	-	-
PS Ratio	9.36	4.40	3.32	1.23	4.31	3.58
PB Ratio	6.56	2.90	2.54	0.74	2.23	4.03
P/TBV Ratio	6.56	2.90	2.54	0.74	2.23	4.03
P/FCF Ratio	25.06	27.73	-	-	-	-
P/OCF Ratio	20.64	17.52	82.20	-	144.68	-
EV/Sales Ratio	7.99	3.20	1.85	-	2.38	2.81
EV/EBITDA Ratio	92.36	48.99	-	-	-	-
EV/EBIT Ratio	138.28	94.36	-	-	-	-
EV/FCF Ratio	21.40	20.18	-	-	-	-
Debt / Equity Ratio	0.10	0.09	0.01	0.01	0.01	0.03
Debt / EBITDA Ratio	1.43	1.78	-	-	-	-
Debt / FCF Ratio	0.37	0.87	-	-	-	-
Net Debt / Equity Ratio	-0.91	-1.02	-1.09	-1.04	-0.99	-0.84
Net Debt / EBITDA Ratio	-14.99	-23.78	11.71	4.22	17.08	5.14
Net Debt / FCF Ratio	-3.47	-9.80	41.26	4.83	41.80	4.23
Asset Turnover	0.53	0.52	0.50	0.39	0.54	0.61
Inventory Turnover	3.04	2.56	2.20	-	-	-
Quick Ratio	2.91	4.85	5.14	6.51	7.09	3.47
Current Ratio	3.19	5.19	5.68	7.14	7.22	3.57
Return on Equity (ROE)	10.95%	5.62%	-9.65%	-25.99%	-16.79%	-24.56%
Return on Assets (ROA)	1.92%	1.10%	-4.86%	-11.31%	-5.69%	-8.30%
Return on Invested Capital (ROIC)	195.88%	-	-	-	-259.42%	-147.99%
Return on Capital Employed (ROCE)	3.30%	1.80%	-9.30%	-22.50%	-7.50%	-17.70%
Earnings Yield	1.36%	1.62%	-3.98%	-39.97%	-5.05%	-6.81%
FCF Yield	3.99%	3.61%	-1.04%	-29.22%	-1.06%	-4.94%
Buyback Yield / Dilution	-20.96%	-4.87%	-0.53%	-5.86%	-38.75%	-9.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q