BrainsWay Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	258	359	177	108	41	127
Market Cap Growth	37.30%	102.57%	64.72%	163.85%	-67.78%	51.05%
Enterprise Value	197.22	297.42	112.86	61.96	-6.76	69.36
Last Close Price	13.66	19.02	9.43	6.48	2.47	7.70
PE Ratio	33.81	52.83	94.30	-24.92	-2.63	-8.37
PS Ratio	4.94	6.88	4.33	3.39	1.50	4.27
PB Ratio	3.53	4.91	2.85	2.59	0.90	2.21
P/TBV Ratio	-	-	-	-	0.76	1.73
P/FCF Ratio	15.86	22.08	17.23	83.88	-4.18	143.33
P/OCF Ratio	14.32	19.94	17.23	83.88	-4.18	143.33
EV/Sales Ratio	3.78	5.70	2.75	1.95	-0.25	2.34
EV/EBITDA Ratio	33.65	50.75	35.69	-17.11	0.61	10.38
EV/EBIT Ratio	45.62	68.80	81.14	-12.49	0.53	13.87
EV/FCF Ratio	12.12	18.28	10.96	48.25	0.69	78.46
Debt / Equity Ratio	0.08	0.08	0.08	0.01	0	0
Debt / EBITDA Ratio	1.95	1.16	1.78	-0.13	-	-
Debt / FCF Ratio	0.39	0.42	0.55	0.37	-	-
Net Debt / Equity Ratio	-0.94	-0.83	-1.02	-1.09	-1.05	-1.00
Net Debt / EBITDA Ratio	-19.98	-10.39	-20.15	12.57	4.27	-8.58
Net Debt / FCF Ratio	-4.04	-3.74	-6.19	-35.45	4.88	-64.87
Asset Turnover	0.17	0.50	0.52	0.50	0.39	0.54
Inventory Turnover	0.95	2.22	2.56	2.20	3.72	-
Quick Ratio	3.22	3.24	4.82	5.10	6.44	7.02
Current Ratio	3.65	3.83	5.19	5.68	7.14	7.22
Return on Equity (ROE)	4.59%	11.26%	5.62%	-9.65%	-25.99%	16.79%
Return on Assets (ROA)	1.38%	4.13%	1.49%	-8.28%	-18.53%	9.05%
Return on Invested Capital (ROIC)	3.92%	16.29%	8.65%	-47.39%	-109.26%	40.10%
Return on Capital Employed (ROCE)	1.66%	5.09%	2.10%	-9.05%	-20.62%	10.65%
Earnings Yield	2.96%	1.89%	1.06%	-4.01%	-38.06%	-11.95%
FCF Yield	6.30%	4.53%	5.80%	1.19%	-23.91%	0.70%
Buyback Yield / Dilution	-	0.00%	-9.23%	0.00%	0.13%	-33.35%

Updated Mar 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q