| 215.47 | 204.73 | 191.4 | 146.26 | 118.85 | 105.49 | |
Interest Income on Investments | 45.78 | 41.17 | 30.95 | 17.44 | 10.03 | 9.33 | |
| 261.26 | 245.9 | 222.36 | 163.7 | 128.88 | 114.83 | |
Interest Paid on Deposits | 131.6 | 128.81 | 96.05 | 23.38 | 13.84 | 19.81 | |
Interest Paid on Borrowings | 14.43 | 14.9 | 21.14 | 10.62 | 5.53 | 7.05 | |
| 146.03 | 143.71 | 117.18 | 34 | 19.37 | 26.86 | |
| 115.23 | 102.19 | 105.17 | 129.7 | 109.51 | 87.96 | |
Net Interest Income Growth (YoY) | 14.81% | -2.83% | -18.91% | 18.44% | 24.49% | 18.66% | |
Gain (Loss) on Sale of Investments | 0.45 | 0.39 | -0.03 | -0.33 | 0.19 | 0.77 | |
Other Non-Interest Income | 9.25 | 6.92 | 6.53 | 6.25 | 4.56 | 4.34 | |
Total Non-Interest Income | 9.76 | 7.37 | 6.49 | 5.92 | 4.75 | 5.1 | |
Non-Interest Income Growth (YoY) | 51.38% | 13.48% | 9.61% | 24.80% | -6.94% | 748.75% | |
Revenues Before Loan Losses | 124.99 | 109.56 | 111.67 | 135.62 | 114.26 | 93.07 | |
Provision for Loan Losses | 5.68 | 3.53 | -0.18 | 7.7 | 5.15 | 12.75 | |
| 119.31 | 106.04 | 111.84 | 127.92 | 109.11 | 80.32 | |
| 12.23% | -5.19% | -12.57% | 17.25% | 35.85% | 11.50% | |
Salaries and Employee Benefits | 39.32 | 35.66 | 32.58 | 33.6 | 28.46 | 23.9 | |
| 3.9 | 3.54 | 3.63 | 3.6 | 3.86 | 2.06 | |
Federal Deposit Insurance | 2.56 | 2.96 | 3.69 | 1.37 | 1.31 | - | |
Amortization of Goodwill & Intangibles | 0.52 | 0.08 | 0.1 | 0.19 | 0.19 | - | |
Selling, General & Administrative | 16.3 | 15.15 | 13.45 | 12.72 | 9.87 | 3.66 | |
Other Non-Interest Expense | 7.06 | 5.91 | 5.87 | 4.74 | 3.26 | 7.99 | |
Total Non-Interest Expense | 69.65 | 63.3 | 59.32 | 56.21 | 46.95 | 37.61 | |
EBT Excluding Unusual Items | 49.66 | 42.74 | 52.52 | 71.71 | 62.16 | 42.71 | |
| - | - | - | - | -0.58 | -7.04 | |
| 49.66 | 42.74 | 52.52 | 71.71 | 61.57 | 35.67 | |
| 11.63 | 9.91 | 12.56 | 18.32 | 15.89 | 8.47 | |
| 38.03 | 32.83 | 39.96 | 53.39 | 45.69 | 27.19 | |
Preferred Dividends & Other Adjustments | 4.05 | 4.05 | 4.05 | 4.05 | 1.17 | - | |
| 33.98 | 28.77 | 35.91 | 49.34 | 44.52 | 27.19 | |
| 10.40% | -17.85% | -25.16% | 16.86% | 68.00% | -13.40% | |
| 27 | 27 | 28 | 28 | 28 | 29 | |
Diluted Shares Outstanding | 28 | 28 | 28 | 29 | 29 | 29 | |
| -0.38% | -1.31% | -1.23% | -1.04% | -0.69% | -2.76% | |
| 1.24 | 1.05 | 1.29 | 1.78 | 1.59 | 0.95 | |
| 1.21 | 1.03 | 1.27 | 1.72 | 1.54 | 0.93 | |
| 12.01% | -18.90% | -26.16% | 11.69% | 65.59% | -11.43% | |
| 23.42% | 23.19% | 23.92% | 25.54% | 25.80% | 23.75% | |