The Baldwin Insurance Group, Inc. (BWIN)

NASDAQ: BWIN · Real-Time Price · USD

40.89

+0.31 (0.76%)

At close: Jul 22, 2025, 4:00 PM

40.82

-0.07 (-0.17%)

After-hours: Jul 22, 2025, 4:42 PM EDT

BWIN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Operating Revenue	1,410	1,377	1,212	980.72	567.29	240.92	Upgrade
Other Revenue	12.52	11.92	6.73	-	-	-	Upgrade
Revenue	1,422	1,389	1,219	980.72	567.29	240.92	Upgrade
Revenue Growth (YoY)	12.11%	13.99%	24.25%	72.88%	135.47%	74.78%	Upgrade
Cost of Revenue	1,029	1,026	892.84	719.45	400.05	174.11	Upgrade
Gross Profit	393.55	362.75	325.72	261.28	167.24	66.81	Upgrade
Selling, General & Admin	26.58	26.68	26.87	22.99	15.94	7.6	Upgrade
Other Operating Expenses	178.01	165.69	163.4	150.71	86.22	40.46	Upgrade
Operating Expenses	315.43	301.29	288.67	260.07	153.67	68.23	Upgrade
Operating Income	78.12	61.46	37.05	1.21	13.57	-1.42	Upgrade
Interest Expense	-122.08	-123.64	-119.47	-71.07	-26.9	-7.86	Upgrade
Other Non Operating Income (Expenses)	-0.68	0.01	0.98	26.14	0.42	-0.1	Upgrade
EBT Excluding Unusual Items	-44.64	-62.18	-81.44	-43.73	-12.91	-9.37	Upgrade
Gain (Loss) on Sale of Investments	-0.2	-0.2	-1.7	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	3.84	38.95	-	-	-	-	Upgrade
Other Unusual Items	-13.22	-15.92	-79.6	-32.31	-45.2	-20.52	Upgrade
Pretax Income	-54.22	-39.35	-162.73	-76.03	-58.1	-29.89	Upgrade
Income Tax Expense	1.06	1.73	1.29	0.72	0.02	-0.01	Upgrade
Earnings From Continuing Operations	-55.28	-41.08	-164.02	-76.75	-58.12	-29.89	Upgrade
Minority Interest in Earnings	23.13	16.56	73.88	34.98	27.47	14.19	Upgrade
Net Income	-32.16	-24.52	-90.14	-41.77	-30.65	-15.7	Upgrade
Net Income to Common	-32.16	-24.52	-90.14	-41.77	-30.65	-15.7	Upgrade
Shares Outstanding (Basic)	65	63	60	57	48	27	Upgrade
Shares Outstanding (Diluted)	65	63	60	57	48	27	Upgrade
Shares Change (YoY)	5.89%	5.52%	5.82%	19.41%	75.11%	51.68%	Upgrade
EPS (Basic)	-0.50	-0.39	-1.50	-0.74	-0.64	-0.58	Upgrade
EPS (Diluted)	-0.50	-0.39	-1.50	-0.74	-0.64	-0.58	Upgrade
Free Cash Flow	-7.4	60.83	21.15	-27.8	31.6	29.49	Upgrade
Free Cash Flow Per Share	-0.12	0.96	0.35	-0.49	0.66	1.08	Upgrade
Gross Margin	27.67%	26.11%	26.73%	26.64%	29.48%	27.73%	Upgrade
Operating Margin	5.49%	4.42%	3.04%	0.12%	2.39%	-0.59%	Upgrade
Profit Margin	-2.26%	-1.76%	-7.40%	-4.26%	-5.40%	-6.51%	Upgrade
Free Cash Flow Margin	-0.52%	4.38%	1.74%	-2.83%	5.57%	12.24%	Upgrade
EBITDA	180.06	161.48	134.05	87.57	65.08	18.75	Upgrade
EBITDA Margin	12.66%	11.63%	11.00%	8.93%	11.47%	7.78%	Upgrade
D&A For EBITDA	101.94	100.02	97	86.36	51.51	20.17	Upgrade
EBIT	78.12	61.46	37.05	1.21	13.57	-1.42	Upgrade
EBIT Margin	5.49%	4.42%	3.04%	0.12%	2.39%	-0.59%	Upgrade
Revenue as Reported	1,422	1,389	1,219	980.72	567.29	-	Upgrade

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q