The Baldwin Insurance Group, Inc. (BWIN)

BWIN Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,835	2,619	1,545	1,544	2,056	1,307
Market Cap Growth	-9.18%	69.52%	0.04%	-24.88%	57.30%	331.78%
Enterprise Value	4,467	4,378	3,352	3,407	2,881	1,551
Last Close Price	23.89	38.76	24.02	25.14	36.11	29.97
Forward PE	12.41	21.12	16.20	21.37	33.00	40.63
PS Ratio	1.07	1.89	1.27	1.58	3.62	5.43
PB Ratio	2.75	2.60	1.52	1.36	1.73	1.70
P/FCF Ratio	-	43.05	73.05	-	65.07	44.31
P/OCF Ratio	325.43	25.64	34.60	-	51.23	35.50
PEG Ratio	0.67	0.63	0.56	0.77	0.66	0.63
EV/Sales Ratio	3.00	3.15	2.75	3.47	5.08	6.44
EV/EBITDA Ratio	24.88	27.12	25.01	38.91	44.27	82.74
EV/EBIT Ratio	60.93	71.25	90.49	2817.83	212.28	-
EV/FCF Ratio	-	71.97	158.49	-	91.17	52.59
Debt / Equity Ratio	1.53	1.49	1.39	1.25	0.85	0.50
Debt / EBITDA Ratio	8.37	7.96	8.80	12.90	12.39	20.56
Debt / FCF Ratio	-	24.62	66.98	-	31.76	13.07
Asset Turnover	0.41	0.40	0.35	0.31	0.26	0.25
Quick Ratio	0.89	0.81	0.72	0.93	0.89	1.21
Current Ratio	1.15	0.97	0.90	1.11	1.07	1.39
Return on Equity (ROE)	-4.19%	-4.05%	-15.19%	-6.59%	-5.94%	-5.93%
Return on Assets (ROA)	1.25%	1.09%	0.66%	0.02%	0.39%	-0.09%
Return on Capital (ROIC)	1.70%	1.55%	0.93%	0.03%	0.51%	-0.12%
Return on Capital Employed (ROCE)	2.60%	2.50%	1.50%	0.00%	0.60%	-0.10%
Earnings Yield	-0.99%	-0.94%	-5.83%	-2.71%	-1.49%	-1.20%
FCF Yield	-1.17%	2.32%	1.37%	-1.80%	1.54%	2.26%
Buyback Yield / Dilution	-6.94%	-5.52%	-5.82%	-19.41%	-75.11%	-51.68%

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q