Blackstone Inc. (BX)
NYSE: BX · Real-Time Price · USD
130.00
+5.50 (4.42%)
At close: Jul 24, 2026, 4:00 PM EDT
129.50
-0.50 (-0.38%)
After-hours: Jul 24, 2026, 7:59 PM EDT
Blackstone Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 9,466 | 9,054 | 8,153 | 7,366 | 6,828 | 5,425 |
Net Interest Income | 460.45 | 416.09 | 411.16 | 516.5 | 271.61 | 160.64 |
Net Interest Income Growth | 13.38% | 1.20% | -20.39% | 90.16% | 69.08% | 28.28% |
Other Revenues | 6,184 | 4,980 | 4,666 | 139.91 | 1,418 | 16,992 |
| 16,110 | 14,450 | 13,230 | 8,023 | 8,518 | 22,577 | |
Revenue Growth (YoY) | 17.19% | 9.22% | 64.90% | -5.81% | -62.27% | 270.00% |
Cost of Revenue | 6,364 | 5,670 | 5,014 | 3,432 | 3,563 | 8,361 |
Gross Profit | 9,747 | 8,781 | 8,216 | 4,591 | 4,955 | 14,217 |
Selling, General & Admin | 1,613 | 1,525 | 1,362 | 1,117 | 1,093 | 917.85 |
Operating Income | 8,133 | 7,256 | 6,854 | 3,474 | 3,862 | 13,299 |
Interest Expense | -536.45 | -508.31 | -443.69 | -431.87 | -317.23 | -198.27 |
Other Non-Operating Income (Expense) | 463.33 | 423.99 | 48.84 | -84 | -82.86 | 458.87 |
Total Non-Operating Income (Expense) | -73.12 | -84.33 | -394.85 | -515.87 | -400.08 | 260.6 |
Pretax Income | 8,067 | 7,172 | 6,459 | 2,958 | 3,462 | 13,559 |
Provision for Income Taxes | 1,241 | 1,125 | 1,022 | 513.46 | 472.88 | 1,184 |
Net Income | 6,826 | 6,047 | 5,438 | 2,444 | 2,989 | 12,375 |
Minority Interest in Earnings | 3,307 | 3,027 | 2,661 | 1,053 | 1,241 | 6,518 |
Net Income to Common | 3,519 | 3,019 | 2,777 | 1,391 | 1,748 | 5,857 |
Net Income Growth | 22.88% | 8.74% | 99.62% | -20.41% | -70.16% | 460.32% |
Shares Outstanding (Basic) | 788 | 780 | 766 | 755 | 741 | 720 |
Shares Outstanding (Diluted) | 788 | 780 | 767 | 755 | 741 | 720 |
Shares Change (YoY) | 1.95% | 1.77% | 1.49% | 1.95% | 2.89% | 3.28% |
EPS (Basic) | 4.47 | 3.87 | 3.62 | 1.84 | 2.36 | 8.14 |
EPS (Diluted) | 4.47 | 3.87 | 3.62 | 1.84 | 2.36 | 8.13 |
EPS Growth | 20.48% | 6.91% | 96.74% | -22.03% | -70.97% | 442.00% |
Free Cash Flow | - | 4,547 | 3,420 | 3,833 | 6,101 | 3,922 |
Free Cash Flow Growth | - | 32.96% | -10.76% | -37.18% | 55.56% | 114.97% |
Free Cash Flow Per Share | - | 5.83 | 4.46 | 5.07 | 8.23 | 5.45 |
Dividends Per Share | 5.230 | 4.740 | 3.950 | 3.350 | 4.400 | 4.060 |
Dividend Growth | 22.77% | 20.00% | 17.91% | -23.86% | 8.37% | 79.65% |
Gross Margin | 60.50% | 60.76% | 62.10% | 57.22% | 58.17% | 62.97% |
Operating Margin | 50.49% | 50.21% | 51.81% | 43.30% | 45.34% | 58.90% |
Profit Margin | 42.37% | 41.84% | 41.10% | 30.47% | 35.09% | 54.81% |
FCF Margin | - | 31.47% | 25.85% | 47.77% | 71.62% | 17.37% |
EBITDA | 8,133 | 7,292 | 6,890 | 3,514 | 3,929 | 13,374 |
EBITDA Margin | 50.49% | 50.46% | 52.08% | 43.80% | 46.13% | 59.24% |
EBIT | 8,133 | 7,256 | 6,854 | 3,474 | 3,862 | 13,299 |
EBIT Margin | 50.49% | 50.21% | 51.81% | 43.30% | 45.34% | 58.90% |
Effective Tax Rate | 15.39% | 15.69% | 15.82% | 17.36% | 13.66% | 8.73% |