Blackstone Inc. (BX)
NYSE: BX · Real-Time Price · USD
172.06
+2.07 (1.22%)
Sep 8, 2025, 11:15 AM - Market open
Blackstone Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | +20 Quarters |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | +20 Quarters |
Interest and Dividend Income | 100.39 | 97.42 | 98.55 | 109.77 | 105 | 97.84 | 168.37 | 109.13 | 148.51 | 90.49 | 102.63 | 52.42 | 62.08 | 54.49 | 63.17 | 35.05 | 31.02 | 31.41 | 39.73 | 26.5 | Upgrade |
Total Interest Expense | 135.82 | 118.12 | 115.53 | 111.34 | 108.62 | 108.2 | 108.73 | 110.6 | 108.1 | 104.44 | 100.33 | 80.51 | 69.64 | 66.75 | 56.55 | 52.41 | 44.32 | 44.98 | 45.7 | 39.54 | Upgrade |
Net Interest Income | -35.43 | -20.7 | -16.99 | -1.56 | -3.62 | -10.36 | 59.64 | -1.47 | 40.41 | -13.96 | 2.3 | -28.09 | -7.57 | -12.26 | 6.62 | -17.37 | -13.31 | -13.57 | -5.98 | -13.04 | Upgrade |
Trading & Principal Transactions | 462.56 | 344.26 | 36.99 | 93.37 | 42.27 | 540.22 | -298.55 | 163.65 | 218.92 | -383.36 | 39.21 | -876.47 | -235.33 | 359.07 | 475.61 | 509.17 | 480.9 | 994.35 | 438.5 | 356.33 | Upgrade |
Asset Management Fee | 2,231 | 2,096 | 2,284 | 1,987 | 1,976 | 1,906 | 1,889 | 1,814 | 1,862 | 1,801 | 1,859 | 1,729 | 1,661 | 1,580 | 1,596 | 1,369 | 1,246 | 1,214 | 1,232 | 1,067 | Upgrade |
Gain on Sale of Investments (Rev) | 1,143 | 825.25 | 507.15 | 1,570 | 653.87 | 1,098 | -362.47 | 390.49 | 616.48 | -112.32 | -53.2 | -45.75 | -1,014 | 3,059 | 3,577 | 4,247 | 3,506 | 2,999 | 2,062 | 1,775 | Upgrade |
Other Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 0.09 | 0.17 | - | - | - | - | - | - | Upgrade |
3,801 | 3,245 | 2,811 | 3,648 | 2,668 | 3,535 | 1,287 | 2,367 | 2,738 | 1,292 | 1,847 | 778.23 | 404.08 | 4,987 | 5,655 | 6,108 | 5,219 | 5,194 | 3,727 | 3,186 | Upgrade | |
Revenue Growth (YoY) | 42.46% | -8.20% | 118.42% | 54.13% | -2.56% | 173.69% | -30.31% | 204.14% | 577.66% | -74.10% | -67.34% | -87.26% | -92.26% | -3.98% | 51.75% | 91.73% | 106.10% | - | 82.94% | 100.54% | Upgrade |
Salaries & Employee Benefits | 1,422 | 1,432 | 1,039 | 1,440 | 1,206 | 1,308 | 543.08 | 946.19 | 1,061 | 763.11 | 659.33 | 604.97 | 380.75 | 1,887 | 576.03 | 536.2 | 507.1 | 542.64 | 459.64 | 460.98 | Upgrade |
Cost of Services Provided | 375.25 | 344.48 | 345.38 | 344.42 | 317.89 | 373.9 | 289.76 | 318.12 | 306.62 | 321.79 | 310.87 | 275.89 | 293.72 | 242.87 | 1,866 | 2,066 | 1,721 | 1,464 | 1,107 | 832.32 | Upgrade |
Total Operating Expenses | 1,797 | 1,776 | 1,385 | 1,785 | 1,524 | 1,682 | 832.84 | 1,264 | 1,367 | 1,085 | 970.2 | 880.85 | 674.47 | 2,130 | 2,442 | 2,602 | 2,228 | 2,006 | 1,566 | 1,293 | Upgrade |
Operating Income | 2,004 | 1,469 | 1,427 | 1,863 | 1,144 | 1,853 | 454.33 | 1,103 | 1,371 | 206.65 | 876.81 | -102.63 | -270.39 | 2,857 | 3,213 | 3,506 | 2,991 | 3,187 | 2,160 | 1,892 | Upgrade |
Currency Exchange Gains | -225.5 | -73.8 | 154.9 | -96.7 | 19.5 | 44.5 | -111.1 | 63.2 | -32 | -14.7 | -243.8 | 198.4 | 155.5 | 72.7 | 50.2 | 63.5 | 27.3 | 59.5 | -144.6 | -193.5 | Upgrade |
Other Non-Operating Income (Expenses) | 136.77 | 57.77 | -20.52 | 43.23 | 45.07 | 0.32 | -131.35 | 0.57 | 87.93 | 66.4 | 22.05 | 2.16 | -0.01 | 0.76 | 114.39 | 95.68 | 127.32 | 124.07 | 4.39 | 102.4 | Upgrade |
EBT Excluding Unusual Items | 1,916 | 1,453 | 1,561 | 1,810 | 1,209 | 1,897 | 211.88 | 1,166 | 1,427 | 258.36 | 655.07 | 97.93 | -114.91 | 2,930 | 3,378 | 3,665 | 3,146 | 3,371 | 2,020 | 1,801 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -17.77 | -56.8 | -49.08 | - | - | -52.87 | - | -104.33 | 50.88 | - | - | - | - | 60.33 | - | Upgrade |
Pretax Income | 1,916 | 1,453 | 1,561 | 1,810 | 1,209 | 1,880 | 155.08 | 1,117 | 1,427 | 258.36 | 602.2 | 97.93 | -219.23 | 2,981 | 3,378 | 3,665 | 3,146 | 3,371 | 2,081 | 1,801 | Upgrade |
Income Tax Expense | 289.49 | 243.83 | 232.45 | 245.3 | 260.25 | 283.67 | 45.96 | 196.56 | 223.27 | 47.68 | -141.15 | 94.23 | 36.51 | 483.28 | 437.69 | 458.9 | 288.25 | -0.45 | 266.34 | 100.96 | Upgrade |
Earnings From Continuing Ops. | 1,626 | 1,209 | 1,329 | 1,565 | 948.36 | 1,596 | 109.12 | 920.74 | 1,204 | 210.68 | 743.34 | 3.7 | -255.75 | 2,498 | 2,940 | 3,206 | 2,857 | 3,371 | 1,814 | 1,700 | Upgrade |
Minority Interest in Earnings | -861.89 | -593.92 | -624.95 | -783.8 | -503.95 | -748.6 | 42.68 | -368.75 | -602.43 | -124.87 | -185.49 | -1.4 | 226.35 | -1,281 | -1,542 | -1,804 | -1,548 | -1,623 | -1,065 | -905.43 | Upgrade |
Net Income | 764.24 | 614.85 | 703.87 | 780.84 | 444.41 | 847.39 | 151.8 | 551.99 | 601.27 | 85.81 | 557.85 | 2.3 | -29.39 | 1,217 | 1,398 | 1,402 | 1,309 | 1,748 | 748.87 | 794.72 | Upgrade |
Net Income to Common | 764.24 | 614.85 | 703.87 | 780.84 | 444.41 | 847.39 | 151.8 | 551.99 | 601.27 | 85.81 | 557.85 | 2.3 | -29.39 | 1,217 | 1,398 | 1,402 | 1,309 | 1,748 | 748.87 | 794.72 | Upgrade |
Net Income Growth | 71.97% | -27.44% | 363.68% | 41.46% | -26.09% | 887.49% | -72.79% | 23941.55% | - | -92.95% | -60.11% | -99.84% | - | -30.38% | 86.75% | 76.40% | 130.38% | - | 55.00% | 1.96% | Upgrade |
Shares Outstanding (Basic) | 782 | 772 | 769 | 768 | 769 | 760 | 758 | 758 | 758 | 746 | 743 | 742 | 707 | 770 | 732 | 721 | 720 | 711 | 704 | 701 | Upgrade |
Shares Outstanding (Diluted) | 782 | 772 | 769 | 768 | 769 | 760 | 758 | 758 | 759 | 747 | 743 | 742 | 707 | 771 | 732 | 721 | 720 | 711 | 704 | 701 | Upgrade |
Shares Change (YoY) | 1.71% | 1.60% | 1.38% | 1.35% | 1.41% | 1.82% | 2.06% | 2.09% | 7.23% | -3.15% | 1.49% | 2.93% | -1.82% | 8.42% | 3.99% | 2.96% | 3.28% | 3.37% | 3.57% | 3.61% | Upgrade |
EPS (Basic) | 0.98 | 0.80 | 0.92 | 1.02 | 0.58 | 1.12 | 0.20 | 0.73 | 0.79 | 0.12 | 0.75 | 0.00 | -0.04 | 1.58 | 1.91 | 1.94 | 1.82 | 2.46 | 1.06 | 1.13 | Upgrade |
EPS (Diluted) | 0.98 | 0.80 | 0.91 | 1.02 | 0.58 | 1.11 | 0.20 | 0.73 | 0.79 | 0.11 | 0.75 | 0.00 | -0.04 | 1.58 | 1.91 | 1.94 | 1.82 | 2.46 | 1.06 | 1.13 | Upgrade |
EPS Growth | 69.07% | -28.23% | 354.49% | 39.57% | -26.86% | 909.10% | -73.34% | 23453.17% | - | -93.04% | -60.69% | -99.84% | - | -35.72% | 79.58% | 71.33% | 123.06% | - | 49.66% | -1.59% | Upgrade |
Free Cash Flow | 848.36 | 1,080 | 149.52 | 1,202 | 1,146 | 922.09 | 864.36 | 1,020 | 1,665 | 283.17 | 666.42 | 897.54 | 1,844 | 2,692 | -833.81 | 1,594 | 885.51 | 2,276 | 269.27 | 89.69 | Upgrade |
Free Cash Flow Per Share | 1.08 | 1.40 | 0.19 | 1.56 | 1.49 | 1.21 | 1.14 | 1.35 | 2.19 | 0.38 | 0.90 | 1.21 | 2.61 | 3.49 | -1.14 | 2.21 | 1.23 | 3.20 | 0.38 | 0.13 | Upgrade |
Dividend Per Share | 1.030 | 0.930 | 1.440 | 0.860 | 0.820 | 0.830 | 0.940 | 0.800 | 0.790 | 0.820 | 0.910 | 0.900 | 1.270 | 1.320 | 1.450 | 1.090 | 0.700 | 0.820 | 0.960 | 0.540 | Upgrade |
Dividend Growth | 25.61% | 12.05% | 53.19% | 7.50% | 3.80% | 1.22% | 3.30% | -11.11% | -37.80% | -37.88% | -37.24% | -17.43% | 81.43% | 60.98% | 51.04% | 101.85% | 89.19% | 110.26% | 57.38% | 10.20% | Upgrade |
Operating Margin | 52.73% | 45.26% | 50.75% | 51.08% | 42.88% | 52.41% | 35.30% | 46.58% | 50.07% | 16.00% | 47.47% | -13.19% | -66.92% | 57.28% | 56.82% | 57.40% | 57.31% | 61.37% | 57.97% | 59.40% | Upgrade |
Profit Margin | 20.11% | 18.95% | 25.04% | 21.40% | 16.66% | 23.97% | 11.79% | 23.32% | 21.96% | 6.64% | 30.20% | 0.29% | -7.27% | 24.40% | 24.73% | 22.95% | 25.08% | 33.65% | 20.09% | 24.95% | Upgrade |
Free Cash Flow Margin | 22.32% | 33.28% | 5.32% | 32.96% | 42.96% | 26.09% | 67.15% | 43.10% | 60.80% | 21.93% | 36.08% | 115.33% | 456.46% | 53.99% | -14.74% | 26.10% | 16.97% | 43.82% | 7.22% | 2.82% | Upgrade |
Effective Tax Rate | 15.11% | 16.79% | 14.89% | 13.55% | 21.53% | 15.09% | 29.63% | 17.59% | 15.65% | 18.45% | - | 96.22% | - | 16.21% | 12.96% | 12.52% | 9.16% | - | 12.80% | 5.61% | Upgrade |
Revenue as Reported | 3,712 | 3,289 | 3,083 | 3,663 | 2,796 | 3,688 | 1,285 | 2,541 | 2,815 | 1,382 | 1,704 | 1,058 | 629.22 | 5,126 | 5,763 | 6,224 | 5,291 | 5,299 | 3,629 | 3,033 | Upgrade |
Updated Jul 24, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.