Blackstone Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Quarter	Current	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Jul '26 Jul 28, 2026	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Jun '24 Jun 30, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Sep '23 Sep 30, 2023	Jun '23 Jun 30, 2023	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Sep '22 Sep 30, 2022	Jun '22 Jun 30, 2022	Mar '22 Mar 31, 2022	Dec '21 Dec 31, 2021
Market Cap	166,547	87,415	86,419	115,403	125,932	109,141	103,148	126,199	111,892	89,451	94,884	94,178	76,974	66,339	62,612	52,695	59,343	64,452	89,770	91,135
Market Cap Growth (YoY)	-22.05%	-19.91%	-16.22%	-8.55%	12.55%	22.01%	8.71%	34.00%	45.36%	34.84%	51.54%	78.72%	29.71%	2.93%	-30.25%	-42.18%	-26.46%	-3.99%	74.42%	105.62%
Enterprise Value	178,067	112,354	111,178	139,293	149,359	132,560	126,040	147,796	133,885	110,740	115,593	114,775	98,773	88,262	84,752	73,840	78,574	83,483	108,483	110,012
Last Close Price	133.90	117.67	114.99	154.14	170.85	149.58	139.78	172.42	153.13	123.80	131.37	130.92	107.14	92.97	87.84	74.19	83.70	91.23	126.94	129.39
PE Ratio	29.98	26.32	29.48	39.83	48.95	40.32	42.23	47.63	52.62	47.25	46.26	71.15	44.83	55.67	105.83	31.44	23.85	16.74	17.32	15.92
Forward PE	20.87	18.92	18.25	25.01	29.60	28.75	24.71	30.75	28.97	23.99	26.41	27.55	21.33	19.41	18.18	15.89	17.57	16.06	23.91	26.82
PEG Ratio	1.35	1.21	0.92	1.19	1.25	1.26	1.05	1.25	1.20	0.96	1.38	4.16	1.80	1.55	1.54	1.72	1.19	0.95	0.91	0.92
PS Ratio	10.76	5.43	5.85	7.99	9.56	7.94	8.04	9.54	9.79	8.68	9.19	11.74	9.12	9.53	13.12	6.19	4.72	3.63	4.01	4.04
PB Ratio	11.88	9.70	10.32	13.32	15.01	13.07	12.93	15.37	15.97	13.09	13.64	13.82	10.79	9.19	8.83	6.88	7.82	7.47	9.29	9.67
P/TBV Ratio	15.05	13.43	14.22	18.17	21.02	18.53	18.20	21.53	23.80	20.01	20.50	21.01	16.14	13.80	13.20	9.93	11.38	9.94	12.43	12.97
P/FCF Ratio	37.64	-	19.53	25.38	34.49	33.27	28.83	36.90	27.06	22.63	21.22	24.57	21.18	18.89	16.96	8.64	12.90	12.17	20.69	23.24
P/OCF Ratio	36.64	-	19.01	24.75	33.52	32.28	28.25	36.25	26.54	21.94	20.43	23.21	19.86	17.57	15.89	8.32	12.34	11.87	20.23	22.86
EV/Sales Ratio	11.50	6.97	7.52	9.64	11.34	9.64	9.82	11.17	11.71	10.74	11.19	14.31	11.70	12.68	17.76	8.67	6.25	4.71	4.84	4.87
EV/EBITDA Ratio	21.89	13.81	15.29	19.10	22.54	18.83	19.70	21.45	23.72	21.96	22.15	32.67	25.99	32.60	69.23	18.79	12.05	8.37	8.30	8.23
EV/EBIT Ratio	21.89	13.81	15.37	19.20	22.66	18.92	19.81	21.56	23.87	22.12	22.31	33.04	26.30	33.24	72.89	19.12	12.18	8.44	8.34	8.27
EV/FCF Ratio	40.24	-	25.12	30.63	40.90	40.41	35.23	43.21	32.38	28.02	25.85	29.95	27.17	25.13	22.96	12.10	17.08	15.76	25.01	28.05
Debt / Equity Ratio	0.63	0.63	0.66	0.61	0.60	0.61	0.67	0.63	0.61	0.63	0.63	0.68	0.70	0.70	0.71	0.68	0.54	0.49	0.45	0.40
Debt / EBITDA Ratio	1.73	4.99	9.43	5.61	8.75	6.72	8.80	7.20	6.30	9.23	5.80	26.66	10.18	9.15	43.07	17.86	54.97	-	3.32	2.61
Debt / FCF Ratio	-	-	14.79	12.73	8.19	15.24	12.40	82.18	9.89	10.32	12.68	14.22	12.83	8.01	47.14	20.06	11.77	5.70	3.72	-
Net Debt / Equity Ratio	1.28	1.28	1.40	1.23	1.25	1.28	1.38	1.26	1.36	1.38	1.32	1.37	1.42	1.39	1.48	1.19	0.93	0.73	0.64	0.70
Net Debt / EBITDA Ratio	1.42	4.10	7.80	4.50	7.10	5.56	7.23	6.04	5.05	7.38	4.56	20.25	7.87	6.90	33.93	12.18	36.85	-238.33	2.03	1.98
Net Debt / FCF Ratio	-	-	12.23	10.21	6.65	12.60	10.19	68.99	7.93	8.24	9.96	10.80	9.92	6.04	37.14	13.68	7.89	3.43	2.28	-7.91
Asset Turnover	0.11	0.11	0.08	0.10	0.07	0.09	0.08	0.07	0.09	0.07	0.09	0.03	0.06	0.07	0.03	0.04	0.03	0.02	0.14	0.17
Quick Ratio	0.19	0.19	0.19	0.21	0.20	0.20	0.20	0.17	0.21	0.24	0.26	0.30	0.30	0.36	0.31	0.45	0.34	0.42	0.35	0.20
Current Ratio	0.72	0.72	0.76	0.76	0.75	0.74	0.75	0.67	0.71	0.77	0.79	0.80	0.84	0.92	0.89	0.96	0.82	0.90	0.76	0.69
Return on Equity (ROE)	10.83%	10.83%	6.09%	9.55%	6.06%	8.18%	6.31%	7.07%	8.18%	5.02%	8.58%	0.58%	4.78%	5.96%	1.03%	3.59%	0.02%	-1.28%	12.79%	16.20%
Return on Assets (ROA)	4.96%	4.96%	2.76%	4.34%	2.81%	3.78%	2.96%	3.45%	3.86%	2.43%	4.22%	0.77%	2.57%	2.93%	0.57%	2.16%	0.02%	-0.14%	6.87%	8.57%
Return on Invested Capital (ROIC)	7.04%	7.04%	3.93%	6.15%	3.94%	5.19%	4.15%	4.92%	5.68%	3.58%	6.18%	1.13%	3.62%	4.18%	0.83%	3.26%	0.03%	-0.19%	8.86%	10.99%
Return on Capital Employed (ROCE)	7.98%	7.98%	4.34%	7.06%	4.46%	5.94%	4.77%	5.46%	5.94%	4.04%	6.45%	1.43%	4.13%	4.52%	0.92%	2.31%	0.60%	-0.16%	10.81%	12.97%
Earnings Yield	2.11%	3.80%	3.39%	2.51%	2.04%	2.48%	2.37%	2.10%	1.90%	2.12%	2.16%	1.41%	2.23%	1.80%	0.94%	3.18%	4.19%	5.97%	5.77%	6.28%
FCF Yield	2.66%	0.00%	5.12%	3.94%	2.90%	3.01%	3.47%	2.71%	3.70%	4.42%	4.71%	4.07%	4.72%	5.29%	5.90%	11.58%	7.75%	8.22%	4.83%	4.30%
Dividend Yield	3.54%	0.00%	2.12%	1.32%	1.00%	1.04%	1.72%	0.82%	0.91%	1.14%	1.18%	1.05%	1.28%	1.49%	1.74%	2.16%	2.75%	2.58%	2.10%	1.49%
Payout Ratio	117.08%	0.00%	295.19%	157.36%	214.72%	159.04%	302.27%	154.63%	137.19%	244.83%	138.84%	684.66%	188.23%	212.54%	1325.39%	212.94%	74441.20%	-5660.08%	160.91%	100.03%
Buyback Yield / Dilution	-1.95%	-2.24%	-1.79%	-1.88%	-1.87%	-1.71%	-1.60%	-1.38%	-1.35%	-1.41%	-1.82%	-2.07%	-2.09%	-7.23%	-1.59%	-2.24%	-2.78%	1.92%	-3.53%	-3.37%
Total Shareholder Return	1.59%	-2.24%	0.33%	-0.55%	-0.87%	-0.67%	0.12%	-0.56%	-0.44%	-0.27%	-0.64%	-1.02%	-0.81%	-5.74%	0.15%	-0.08%	-0.03%	4.50%	-1.43%	-1.88%

SEC Filings: 10-K · 10-Q