BlueLinx Holdings Inc. (BXC)
NYSE: BXC · Real-Time Price · USD
91.41
+1.53 (1.70%)
Aug 10, 2026, 4:00 PM EDT - Market closed
BlueLinx Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 3,010 | 2,954 | 2,953 | 3,136 | 4,450 | 4,277 | |
Revenue Growth | 2.13% | 0.05% | -5.86% | -29.52% | 4.05% | 38.09% |
Cost of Revenue | 2,533 | 2,502 | 2,463 | 2,609 | 3,617 | 3,499 |
Gross Profit | 476.91 | 451.63 | 489.14 | 527.02 | 832.98 | 778.43 |
Selling, General & Admin | 395.33 | 381.11 | 365.53 | 355.82 | 366.31 | 322.21 |
Depreciation & Amortization Expenses | 44.01 | 39.91 | 38.49 | 32.04 | 27.61 | 28.19 |
Other Operating Expenses | 2.93 | -1.87 | -2.45 | 0.71 | -0.02 | -10.05 |
Total Operating Expenses | 442.26 | 419.15 | 401.57 | 388.57 | 393.9 | 340.35 |
Operating Income | 34.66 | 32.48 | 87.57 | 138.45 | 439.09 | 438.08 |
Interest Expense | -35.84 | -32.35 | -19.36 | -23.75 | -42.27 | -45.51 |
Other Non-Operating Income (Expense) | - | - | 2.48 | -28.06 | 2.05 | -1.31 |
Total Non-Operating Income (Expense) | -35.84 | -32.35 | -16.88 | -51.81 | -40.22 | -46.81 |
Pretax Income | -1.19 | 0.13 | 70.69 | 81.89 | 394.76 | 393.88 |
Provision for Income Taxes | 0.76 | -0.09 | 17.57 | 33.35 | 98.59 | 97.74 |
Net Income | -1.95 | 0.22 | 53.12 | 48.54 | 296.18 | 296.13 |
Net Income to Common | -1.95 | 0.22 | 53.12 | 48.54 | 296.18 | 296.13 |
Net Income Growth | - | -99.59% | 9.44% | -83.61% | 0.01% | 266.13% |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | 10 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | 10 |
Shares Change | -4.82% | -6.22% | -4.69% | -4.30% | -4.84% | 4.36% |
EPS (Basic) | -0.24 | 0.02 | 6.22 | 5.40 | 31.75 | 30.80 |
EPS (Diluted) | -0.24 | 0.02 | 6.19 | 5.39 | 31.51 | 29.99 |
EPS Growth | - | -99.68% | 14.84% | -82.89% | 5.07% | 250.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 58.02 | 32.85 | 45.07 | 278.77 | 364.41 | 130.61 |
Free Cash Flow Growth | - | -27.11% | -83.83% | -23.50% | 179.01% | 154.45% |
Free Cash Flow Per Share | 7.33 | 4.09 | 5.26 | 30.99 | 38.78 | 13.22 |
Gross Margin | 15.84% | 15.29% | 16.57% | 16.80% | 18.72% | 18.20% |
Operating Margin | 1.15% | 1.10% | 2.97% | 4.41% | 9.87% | 10.24% |
Profit Margin | -0.06% | 0.01% | 1.80% | 1.55% | 6.66% | 6.92% |
FCF Margin | 1.93% | 1.11% | 1.53% | 8.89% | 8.19% | 3.05% |
EBITDA | 78.66 | 72.39 | 126.06 | 170.49 | 466.7 | 466.27 |
EBITDA Margin | 2.61% | 2.45% | 4.27% | 5.44% | 10.49% | 10.90% |
EBIT | 34.66 | 32.48 | 87.57 | 138.45 | 439.09 | 438.08 |
EBIT Margin | 1.15% | 1.10% | 2.97% | 4.41% | 9.87% | 10.24% |
Effective Tax Rate | -63.97% | -69.77% | 24.86% | 40.73% | 24.97% | 24.82% |