BlueLinx Holdings Inc. (BXC)
NYSE: BXC · Real-Time Price · USD
74.77
-4.86 (-6.10%)
At close: Sep 1, 2026, 4:00 PM EDT
74.76
-0.01 (-0.01%)
After-hours: Sep 1, 2026, 7:00 PM EDT
BlueLinx Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 3,010 | 2,954 | 2,953 | 3,136 | 4,450 | 4,277 | |
Revenue Growth | 2.13% | 0.05% | -5.86% | -29.52% | 4.05% | 38.09% |
Cost of Revenue | 2,533 | 2,502 | 2,463 | 2,609 | 3,617 | 3,499 |
Gross Profit | 476.91 | 451.63 | 489.14 | 527.02 | 832.98 | 778.43 |
Selling, General & Admin | 395.33 | 381.11 | 363.05 | 388.64 | 366.31 | 322.21 |
Other Operating Expenses | 2.39 | - | 1.76 | 4.64 | 4.06 | 2.32 |
Operating Expenses | 441.73 | 421.01 | 403.29 | 425.32 | 397.98 | 352.71 |
Operating Income | 35.19 | 30.61 | 85.85 | 101.7 | 435.01 | 425.72 |
Interest Expense | -49.5 | -49.68 | -47.17 | -44.65 | -45.5 | -45.51 |
Interest & Investment Income | 13.66 | 17.33 | 27.81 | 20.91 | 3.23 | - |
Other Non Operating Income (Expenses) | - | - | - | - | -2.05 | 1.31 |
EBT Excluding Unusual Items | -0.66 | -1.74 | 66.48 | 77.95 | 390.68 | 381.51 |
Merger & Restructuring Charges | -1.2 | -1.2 | - | - | - | - |
Gain (Loss) on Sale of Assets | 3.93 | 3.93 | 4.21 | 3.93 | 4.08 | 12.36 |
Other Unusual Items | -0.87 | -0.87 | - | - | - | - |
Pretax Income | -1.19 | 0.13 | 70.69 | 81.89 | 394.76 | 393.88 |
Income Tax Expense | 0.76 | -0.09 | 17.57 | 33.35 | 98.59 | 97.74 |
Net Income | -1.95 | 0.22 | 53.12 | 48.54 | 296.18 | 296.13 |
Net Income to Common | -1.95 | 0.22 | 53.12 | 48.54 | 296.18 | 296.13 |
Net Income Growth | - | -99.59% | 9.44% | -83.61% | 0.01% | 266.13% |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | 10 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | 10 |
Shares Change | -5.49% | -6.22% | -4.69% | -4.30% | -4.84% | 4.36% |
EPS (Basic) | -0.25 | 0.03 | 6.23 | 5.40 | 31.75 | 30.80 |
EPS (Diluted) | -0.26 | 0.02 | 6.19 | 5.39 | 31.51 | 29.99 |
EPS Growth | - | -99.68% | 14.84% | -82.89% | 5.07% | 250.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 58.02 | 32.85 | 45.07 | 278.77 | 364.41 | 130.61 |
Free Cash Flow Per Share | 7.39 | 4.09 | 5.26 | 31.00 | 38.77 | 13.22 |
Gross Margin | 15.85% | 15.29% | 16.57% | 16.80% | 18.72% | 18.20% |
Operating Margin | 1.17% | 1.04% | 2.91% | 3.24% | 9.78% | 9.95% |
Profit Margin | -0.07% | 0.01% | 1.80% | 1.55% | 6.65% | 6.92% |
Free Cash Flow Margin | 1.93% | 1.11% | 1.53% | 8.89% | 8.19% | 3.05% |
EBITDA | 79.19 | 70.52 | 124.33 | 133.74 | 462.62 | 453.91 |
EBITDA Margin | 2.63% | 2.39% | 4.21% | 4.26% | 10.40% | 10.61% |
D&A For EBITDA | 44.01 | 39.91 | 38.49 | 32.04 | 27.61 | 28.19 |
EBIT | 35.19 | 30.61 | 85.85 | 101.7 | 435.01 | 425.72 |
EBIT Margin | 1.17% | 1.04% | 2.91% | 3.24% | 9.78% | 9.95% |
Effective Tax Rate | - | - | 24.86% | 40.73% | 24.97% | 24.82% |
Advertising Expenses | - | 1.7 | 1.8 | 2.1 | 2.6 | 1.8 |