BXP, Inc. (BXP)
NYSE: BXP · Real-Time Price · USD
69.11
+1.27 (1.87%)
Jul 24, 2026, 4:00 PM EDT - Market closed
BXP, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 3,436 | 3,429 | 3,363 | 3,215 | 3,065 | 2,848 |
Service and Other Revenue | 52.77 | 52.96 | 44.55 | 58.62 | 43.51 | 40.18 |
| 3,489 | 3,482 | 3,408 | 3,274 | 3,109 | 2,889 | |
Revenue Growth (YoY) | 1.62% | 2.19% | 4.10% | 5.31% | 7.61% | 4.45% |
Property Expenses | 1,384 | 1,371 | 1,322 | 1,216 | 1,136 | 1,034 |
Service and Other Expenses | 16.75 | 16.38 | 16.49 | 17.77 | 15.45 | 12.49 |
Total Property Expenses | 1,400 | 1,387 | 1,339 | 1,234 | 1,151 | 1,047 |
Gross Profit | 2,089 | 2,095 | 2,069 | 2,040 | 1,958 | 1,842 |
Selling, General & Admin | 175.85 | 168.79 | 159.98 | 170.16 | 146.38 | 151.57 |
Depreciation & Amortization Expenses | 919.95 | 912.09 | 887.19 | 830.81 | 749.78 | 717.34 |
Other Operating Expenses | 2.04 | 2.68 | 1.6 | 4.31 | 2.91 | 5.04 |
Operating Income | 991.04 | 1,012 | 1,020 | 1,034 | 1,059 | 968.04 |
Net Gains on Disposal of Properties | 190.13 | 176.73 | 0.6 | 0.52 | 437.02 | 123.66 |
Interest Income | -74.31 | -62.3 | -278.56 | -164.02 | -54.35 | 3.06 |
Interest Expense | -967.68 | -653.14 | -645.12 | -579.57 | -437.14 | -423.35 |
Other Non-Operating Income (Expense) | -0.34 | -88.98 | -13.07 | 0.16 | 9.91 | -45.18 |
Total Non-Operating Income (Expense) | -852.19 | -627.68 | -936.15 | -742.92 | -44.57 | -341.81 |
Pretax Income | 138.85 | 384 | 84.19 | 291.42 | 1,014 | 626.23 |
Net Income | 430.1 | 384 | 84.19 | 291.42 | 1,021 | 631.93 |
Minority Interest in Earnings | 112.91 | 107.2 | 69.92 | 101.21 | 171.64 | 126.74 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 8.97 |
Net Income to Common | 317.19 | 276.8 | 14.27 | 190.22 | 848.95 | 496.22 |
Net Income Growth | - | 1839.46% | -92.50% | -77.59% | 71.08% | -42.45% |
Shares Outstanding (Basic) | 158 | 158 | 157 | 157 | 157 | 156 |
Shares Outstanding (Diluted) | 159 | 159 | 158 | 157 | 157 | 156 |
Shares Change (YoY) | 0.58% | 0.68% | 0.38% | 0.04% | 0.49% | 0.55% |
EPS (Basic) | 1.99 | 1.75 | 0.09 | 1.21 | 5.41 | 3.18 |
EPS (Diluted) | 1.99 | 1.74 | 0.09 | 1.21 | 5.40 | 3.17 |
EPS Growth | - | 1833.33% | -92.56% | -77.59% | 70.35% | -42.78% |
Free Cash Flow | -79.43 | -49.95 | 99.81 | 293.21 | -933.84 | -17.86 |
Free Cash Flow Growth | - | - | -65.96% | - | - | - |
Free Cash Flow Per Share | -0.50 | -0.31 | 0.63 | 1.87 | -5.94 | -0.11 |
Dividends Per Share | 3.080 | 3.360 | 3.920 | 3.920 | 3.920 | 3.920 |
Dividend Growth | -21.43% | -14.29% | 0% | 0% | 0% | 0% |
Gross Margin | 59.87% | 60.17% | 60.72% | 62.31% | 62.97% | 63.77% |
Operating Margin | 28.40% | 29.05% | 29.94% | 31.60% | 34.05% | 33.51% |
Profit Margin | 12.33% | 11.03% | 2.47% | 8.90% | 32.83% | 21.88% |
FCF Margin | -2.28% | -1.43% | 2.93% | 8.96% | -30.04% | -0.62% |
EBITDA | 1,911 | 1,924 | 1,908 | 1,865 | 1,808 | 1,685 |
EBITDA Margin | 54.77% | 55.24% | 55.98% | 56.98% | 58.17% | 58.35% |
EBIT | 991.04 | 1,012 | 1,020 | 1,034 | 1,059 | 968.04 |
EBIT Margin | 28.40% | 29.05% | 29.94% | 31.60% | 34.05% | 33.51% |