BXP, Inc. (BXP)
NYSE: BXP · Real-Time Price · USD
63.78
+0.89 (1.42%)
At close: Nov 13, 2026, 4:00 PM EST
63.05
-0.73 (-1.14%)
After-hours: Nov 13, 2026, 7:36 PM EST
BXP, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 3,455 | 3,379 | 3,312 | 3,168 | 3,026 | 2,835 |
Property Management Fees | 35.27 | 36.58 | 28.06 | 40.85 | 28.06 | 27.7 |
Other Revenue | -253.99 | -262.81 | 40.31 | 27.76 | 36.93 | 3.36 |
| 3,236 | 3,153 | 3,380 | 3,236 | 3,091 | 2,866 | |
Revenue Growth (YoY | -5.52% | -6.72% | 4.45% | 4.71% | 7.84% | 4.68% |
Property Expenses | 1,392 | 1,373 | 1,324 | 1,220 | 1,138 | 1,039 |
Selling, General & Administrative | 185.19 | 168.79 | 159.98 | 170.16 | 146.38 | 151.57 |
Depreciation & Amortization | 925.64 | 912.09 | 887.19 | 830.81 | 749.78 | 717.34 |
Total Operating Expenses | 2,503 | 2,454 | 2,371 | 2,221 | 2,035 | 1,908 |
Operating Income | 733.28 | 698.86 | 1,009 | 1,015 | 1,056 | 957.79 |
Interest Expense | -627.26 | -653.14 | -645.12 | -579.57 | -437.14 | -423.35 |
Interest & Investment Income | 37.77 | 40.13 | 64.69 | 75.89 | 11.72 | 10.12 |
Other Non-Operating Income | 1.13 | 1.13 | -0.08 | -0.45 | 6.85 | 1.21 |
EBT Excluding Unusual Items | 144.93 | 86.99 | 428.92 | 510.61 | 637.4 | 545.77 |
Gain (Loss) on Sale of Investments | 388.52 | 208.9 | -331.72 | -219.71 | -63.89 | 7.68 |
Gain (Loss) on Sale of Assets | 187.25 | 174.24 | 0.6 | 0.52 | 447.08 | 123.66 |
Asset Writedown | -34.94 | -85.8 | -13.62 | - | - | - |
Other Unusual Items | - | -0.34 | - | - | - | -45.18 |
Pretax Income | 685.75 | 384 | 84.19 | 291.42 | 1,021 | 631.93 |
Earnings From Continuing Operations | 685.75 | 384 | 84.19 | 291.42 | 1,021 | 631.93 |
Minority Interest in Earnings | -152.8 | -107.2 | -69.92 | -101.21 | -171.64 | -126.74 |
Net Income | 532.96 | 276.8 | 14.27 | 190.22 | 848.95 | 505.2 |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.89 | 8.97 |
Net Income to Common | 532.96 | 276.8 | 14.27 | 190.22 | 848.06 | 496.22 |
Net Income Growth | - | 1839.46% | -92.50% | -77.57% | 70.90% | -42.40% |
Basic Shares Outstanding | 159 | 158 | 157 | 157 | 157 | 156 |
Diluted Shares Outstanding | 159 | 159 | 158 | 157 | 157 | 156 |
Shares Change | 0.78% | 0.68% | 0.38% | 0.04% | 0.49% | 0.55% |
EPS (Basic) | 3.35 | 1.75 | 0.09 | 1.21 | 5.41 | 3.18 |
EPS (Diluted) | 3.34 | 1.74 | 0.09 | 1.21 | 5.40 | 3.17 |
EPS Growth | - | 1833.33% | -92.56% | -77.59% | 70.35% | -42.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 2.800 | 3.360 | 3.920 | 3.920 | 3.920 | 3.920 |
Dividend Growth | -23.08% | -14.29% | 0% | 0% | 0% | 0% |
Operating Margin | 22.66% | 22.16% | 29.86% | 31.36% | 34.17% | 33.42% |
Profit Margin | 16.47% | 8.78% | 0.42% | 5.88% | 27.44% | 17.32% |
EBITDA | 1,659 | 1,611 | 1,897 | 1,846 | 1,806 | 1,675 |
EBITDA Margin | 51.27% | 51.09% | 56.11% | 57.03% | 58.43% | 58.45% |
D&A For Ebitda | 925.64 | 912.09 | 887.19 | 830.81 | 749.78 | 717.34 |
EBIT | 733.28 | 698.86 | 1,009 | 1,015 | 1,056 | 957.79 |
EBIT Margin | 22.66% | 22.16% | 29.86% | 31.36% | 34.17% | 33.42% |
Funds From Operations (FFO) | 1,118 | 1,089 | 1,120 | 1,144 | 1,184 | 1,026 |
FFO Per Share | 7.01 | 6.85 | 7.10 | 7.28 | - | - |
Adjusted Funds From Operations (AFFO) | - | 1,089 | 1,120 | 1,144 | 1,184 | 1,026 |
AFFO Per Share | - | 6.85 | 7.10 | 7.28 | - | - |
FFO Payout Ratio | 44.41% | 59.05% | 61.57% | 60.13% | 57.88% | - |
Revenue as Reported | 3,556 | 3,482 | 3,408 | 3,274 | 3,109 | 2,889 |