Boyd Gaming Corporation (BYD)
NYSE: BYD · Real-Time Price · USD
71.20
+0.04 (0.06%)
Dec 20, 2024, 4:00 PM EST - Market closed
Boyd Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,701 | 3,600 | 3,421 | 3,262 | 2,059 | 3,168 | Upgrade
|
| Other Revenue | 142.65 | 138.54 | 134.79 | 107.54 | 119.29 | 157.79 | Upgrade
|
| Revenue | 3,844 | 3,738 | 3,555 | 3,370 | 2,178 | 3,326 | Upgrade
|
| Revenue Growth (YoY) | 3.69% | 5.15% | 5.51% | 54.69% | -34.50% | 26.63% | Upgrade
|
| Cost of Revenue | 1,462 | 1,353 | 1,185 | 1,022 | 764.19 | 1,344 | Upgrade
|
| Gross Profit | 2,381 | 2,386 | 2,370 | 2,348 | 1,414 | 1,982 | Upgrade
|
| Selling, General & Admin | 632.73 | 614.25 | 597.59 | 588.53 | 528.41 | 662.45 | Upgrade
|
| Other Operating Expenses | 534.95 | 524.46 | 524.38 | 582.89 | 415.9 | 570.35 | Upgrade
|
| Operating Expenses | 1,435 | 1,395 | 1,380 | 1,439 | 1,225 | 1,509 | Upgrade
|
| Operating Income | 946.65 | 990.27 | 990.1 | 908.3 | 188.96 | 472.57 | Upgrade
|
| Interest Expense | -173.78 | -171.25 | -151.25 | -199.44 | -230.48 | -237.47 | Upgrade
|
| Interest & Investment Income | 2.68 | 23.89 | 21.53 | 1.82 | 1.9 | 1.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.26 | -1.56 | -2.88 | -3.39 | 5.1 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | 774.3 | 841.34 | 857.5 | 707.29 | -34.52 | 237.08 | Upgrade
|
| Merger & Restructuring Charges | -0.8 | -0.7 | -5.5 | - | - | - | Upgrade
|
| Impairment of Goodwill | -82 | -86.54 | -31.6 | - | -112 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 12.7 | - | - | - | Upgrade
|
| Asset Writedown | -40.8 | -21.3 | -17.48 | -8.2 | -62.7 | - | Upgrade
|
| Other Unusual Items | -1.52 | 20.1 | 0.59 | -95.16 | 38.21 | -34.95 | Upgrade
|
| Pretax Income | 649.17 | 752.91 | 828.81 | 603.94 | -171.01 | 202.13 | Upgrade
|
| Income Tax Expense | 149.12 | 132.88 | 189.43 | 140.09 | -36.31 | 44.49 | Upgrade
|
| Earnings From Continuing Operations | 500.05 | 620.02 | 639.38 | 463.85 | -134.7 | 157.64 | Upgrade
|
| Net Income to Company | 500.05 | 620.02 | 639.38 | 463.85 | -134.7 | 157.64 | Upgrade
|
| Net Income | 500.05 | 620.02 | 639.38 | 463.85 | -134.7 | 157.64 | Upgrade
|
| Net Income to Common | 500.05 | 620.02 | 639.38 | 463.85 | -134.7 | 157.64 | Upgrade
|
| Net Income Growth | -28.57% | -3.03% | 37.84% | - | - | 37.02% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 101 | 109 | 114 | 114 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 101 | 109 | 114 | 114 | 114 | Upgrade
|
| Shares Change (YoY) | -6.99% | -7.00% | -4.47% | 0.52% | -0.38% | -0.98% | Upgrade
|
| EPS (Basic) | 5.22 | 6.12 | 5.87 | 4.07 | -1.19 | 1.39 | Upgrade
|
| EPS (Diluted) | 5.22 | 6.12 | 5.87 | 4.07 | -1.19 | 1.38 | Upgrade
|
| EPS Growth | -23.18% | 4.24% | 44.23% | - | - | 37.59% | Upgrade
|
| Free Cash Flow | 528.13 | 540.57 | 706.96 | 810.96 | 114 | 341.36 | Upgrade
|
| Free Cash Flow Per Share | 5.51 | 5.33 | 6.49 | 7.11 | 1.00 | 3.00 | Upgrade
|
| Dividend Per Share | 0.670 | 0.640 | 0.600 | - | - | 0.270 | Upgrade
|
| Dividend Growth | 6.35% | 6.67% | - | - | - | 17.39% | Upgrade
|
| Gross Margin | 61.96% | 63.82% | 66.67% | 69.66% | 64.92% | 59.59% | Upgrade
|
| Operating Margin | 24.63% | 26.49% | 27.85% | 26.95% | 8.67% | 14.21% | Upgrade
|
| Profit Margin | 13.01% | 16.58% | 17.98% | 13.76% | -6.18% | 4.74% | Upgrade
|
| Free Cash Flow Margin | 13.74% | 14.46% | 19.88% | 24.07% | 5.23% | 10.26% | Upgrade
|
| EBITDA | 1,210 | 1,243 | 1,248 | 1,176 | 469.99 | 749.14 | Upgrade
|
| EBITDA Margin | 31.48% | 33.25% | 35.09% | 34.90% | 21.57% | 22.52% | Upgrade
|
| D&A For EBITDA | 263.26 | 252.9 | 257.58 | 267.79 | 281.03 | 276.57 | Upgrade
|
| EBIT | 946.65 | 990.27 | 990.1 | 908.3 | 188.96 | 472.57 | Upgrade
|
| EBIT Margin | 24.63% | 26.49% | 27.85% | 26.95% | 8.67% | 14.21% | Upgrade
|
| Effective Tax Rate | 22.97% | 17.65% | 22.86% | 23.20% | - | 22.01% | Upgrade
|
| Revenue as Reported | 3,844 | 3,738 | 3,555 | 3,370 | 2,178 | 3,326 | Upgrade
|
| Advertising Expenses | - | 22.4 | 18.7 | 16.1 | 20.2 | 44.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.