Boyd Gaming Corporation (BYD)
NYSE: BYD · Real-Time Price · USD
65.30
-0.95 (-1.43%)
Mar 31, 2025, 10:55 AM EDT - Market open

Boyd Gaming Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
3,7873,6003,4213,2622,059
Upgrade
Other Revenue
143.5138.54134.79107.54119.29
Upgrade
Revenue
3,9303,7383,5553,3702,178
Upgrade
Revenue Growth (YoY)
5.13%5.15%5.51%54.69%-34.50%
Upgrade
Cost of Revenue
1,4991,3531,1851,022764.19
Upgrade
Gross Profit
2,4312,3862,3702,3481,414
Upgrade
Selling, General & Admin
652.57614.25597.59588.53528.41
Upgrade
Other Operating Expenses
552.96524.46519.98582.89415.9
Upgrade
Operating Expenses
1,4821,3951,3761,4391,225
Upgrade
Operating Income
948.98990.27994.5908.3188.96
Upgrade
Interest Expense
-177.41-171.25-151.25-199.44-230.48
Upgrade
Interest & Investment Income
1.6323.8921.531.821.9
Upgrade
Other Non Operating Income (Expenses)
0.01-1.56-2.88-3.395.1
Upgrade
EBT Excluding Unusual Items
773.2841.34861.9707.29-34.52
Upgrade
Merger & Restructuring Charges
--0.7-5.5--
Upgrade
Impairment of Goodwill
--86.54-31.6--112
Upgrade
Asset Writedown
-21.2-21.3-9.18-8.2-62.7
Upgrade
Other Unusual Items
-20.10.59-95.1638.21
Upgrade
Pretax Income
752752.91828.81603.94-171.01
Upgrade
Income Tax Expense
174.05132.88189.43140.09-36.31
Upgrade
Earnings From Continuing Operations
577.95620.02639.38463.85-134.7
Upgrade
Net Income
577.95620.02639.38463.85-134.7
Upgrade
Net Income to Common
577.95620.02639.38463.85-134.7
Upgrade
Net Income Growth
-6.78%-3.03%37.84%--
Upgrade
Shares Outstanding (Basic)
93101109114114
Upgrade
Shares Outstanding (Diluted)
93101109114114
Upgrade
Shares Change (YoY)
-7.92%-7.00%-4.47%0.52%-0.38%
Upgrade
EPS (Basic)
6.196.125.874.07-1.19
Upgrade
EPS (Diluted)
6.196.125.874.07-1.19
Upgrade
EPS Growth
1.16%4.24%44.23%--
Upgrade
Free Cash Flow
556.68540.57706.96810.96114
Upgrade
Free Cash Flow Per Share
5.965.336.497.111.00
Upgrade
Dividend Per Share
0.6800.6400.600--
Upgrade
Dividend Growth
6.25%6.67%---
Upgrade
Gross Margin
61.86%63.82%66.67%69.66%64.92%
Upgrade
Operating Margin
24.15%26.49%27.97%26.95%8.67%
Upgrade
Profit Margin
14.70%16.59%17.98%13.76%-6.18%
Upgrade
Free Cash Flow Margin
14.16%14.46%19.88%24.07%5.23%
Upgrade
EBITDA
1,2211,2431,2521,176469.99
Upgrade
EBITDA Margin
31.07%33.25%35.22%34.90%21.57%
Upgrade
D&A For EBITDA
272.08252.9257.58267.79281.03
Upgrade
EBIT
948.98990.27994.5908.3188.96
Upgrade
EBIT Margin
24.15%26.49%27.97%26.95%8.67%
Upgrade
Effective Tax Rate
23.14%17.65%22.86%23.20%-
Upgrade
Revenue as Reported
3,9303,7383,5553,3702,178
Upgrade
Advertising Expenses
26.922.418.716.120.2
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q