Boyd Gaming Corporation (BYD)
NYSE: BYD · Real-Time Price · USD
77.04
+4.21 (5.78%)
At close: Nov 2, 2026, 4:00 PM EST
76.29
-0.75 (-0.97%)
After-hours: Nov 2, 2026, 4:19 PM EST

Boyd Gaming Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0844,0923,9303,7383,5553,370
Revenue Growth
0.33%4.12%5.13%5.15%5.51%54.69%
Gross Profit
2,4082,4292,4312,3862,3702,348
Operating Income
784.73904.55972.23989.57994.5908.3
Net Income
502.111,843577.95620.02639.38463.85
Earnings Per Share
6.6222.566.196.125.874.07
EPS Growth
-70.19%264.46%1.16%4.24%44.23%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Las Vegas Locals
877.68889.96894.51928.12930.73886.05
Downtown Las Vegas
217.45228.74230.09222.41215.33155.81
Midwest & South
2,1562,1172,0632,0422,0762,106
Online
674.45708.32606.23422.21253.949.66
Managed & Other
159.14148.38135.95123.8179.35172.52
Revenue (Total)
4,0844,0923,9303,7383,5553,370

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
323.61354.21317.49304.97284.17345.16
Total Debt
3,2582,7123,9313,7263,8973,932
Net Cash (Debt)
-2,935-2,357-3,614-3,421-3,612-3,587
Net Cash Growth
------
Net Cash Per Share
-38.72-28.85-38.71-33.74-33.14-31.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-976.68957.08914.52976.111,010
Capital Expenditures
--588.22-400.4-373.95-269.16-199.45
Free Cash Flow
-388.46556.68540.57706.96810.96
Free Cash Flow Growth
--30.22%2.98%-23.54%-12.83%611.36%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.95%59.36%61.86%63.82%66.67%69.66%
Operating Margin
19.21%22.11%24.74%26.47%27.97%26.95%
Pretax Margin
14.99%56.93%19.13%20.14%23.31%17.92%
Profit Margin
12.29%45.05%14.70%16.59%17.98%13.76%
FCF Margin
-9.49%14.16%14.46%19.88%24.07%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.8000.7200.6800.6400.600
Dividend Per Share Growth
9.86%5.88%6.25%6.67%-
Dividend Yield
1.04%0.83%0.91%1.01%1.08%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.633.6111.099.888.9015.88
Forward PE
10.3011.3310.9910.159.9413.36
P/FCF Ratio
155.5517.1411.5211.348.059.08
PS Ratio
1.341.631.631.641.602.19