Boyd Gaming Corporation (BYD)
NYSE: BYD · Real-Time Price · USD
86.32
+1.49 (1.76%)
Aug 4, 2026, 4:00 PM EDT - Market closed

Boyd Gaming Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0984,0923,9303,7383,5553,370
Revenue Growth
1.75%4.12%5.13%5.15%5.51%54.69%
Gross Profit
2,0442,0272,0502,0191,9901,937
Operating Income
670.84748.41927.78901.83981.22900.1
Net Income
1,8171,843577.95620.02639.38463.85
Earnings Per Share
22.7222.566.196.125.874.07
EPS Growth
249.54%264.46%1.14%4.26%44.23%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Las Vegas Locals
881.07889.96894.51928.12930.73886.05
Downtown Las Vegas
223.25228.74230.09222.41215.33155.81
Midwest & South
2,1542,1172,0632,0422,0762,106
Online
685.58708.32606.23422.21253.949.66
Managed & Other
154.36148.38135.95123.8179.35172.52
Revenue (Total)
4,0984,0923,9303,7383,5553,370

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
328.8358.77321.36307.93295.07357.13
Total Debt
3,1392,6003,8283,6273,8083,848
Net Cash (Debt)
-2,810-2,241-3,507-3,319-3,513-3,490
Net Cash Growth
------
Net Cash Per Share
-36.13-27.42-37.57-32.74-32.23-30.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
626.07976.68957.08914.52976.111,010
Capital Expenditures
-591.01-588.22-400.4-373.95-269.16-199.45
Free Cash Flow
35.06388.46556.68540.57706.96810.96
Free Cash Flow Growth
-92.44%-30.22%2.98%-23.54%-12.83%611.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.87%49.54%52.16%53.99%55.98%57.49%
Operating Margin
16.37%18.29%23.61%24.12%27.60%26.71%
Pretax Margin
55.93%56.93%19.13%20.14%23.31%17.92%
Profit Margin
44.21%44.94%14.71%16.58%17.98%13.76%
FCF Margin
0.86%9.49%14.16%14.46%19.88%24.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.8000.7200.6800.6400.600
Dividend Per Share Growth
8.57%5.88%6.25%6.67%-
Dividend Yield
0.93%0.84%0.93%1.00%0.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.693.7811.7210.239.2916.11
Forward PE
11.8211.3310.9910.159.9413.36
P/FCF Ratio
178.8616.7611.2311.227.939.00
PS Ratio
1.531.591.591.621.582.17