Boyd Gaming Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,501	6,510	6,252	6,063	5,607	7,298
Market Cap Growth	6.76%	4.12%	3.12%	8.13%	-23.18%	52.05%
Enterprise Value	9,049	8,750	9,759	9,382	9,119	10,789
Last Close Price	87.46	85.24	72.54	62.61	54.53	65.57
PE Ratio	3.79	3.78	11.72	10.23	9.29	16.11
Forward PE	11.85	11.33	10.99	10.15	9.94	13.36
PEG Ratio	1.98	-	-	-	-	-
PS Ratio	1.59	1.59	1.59	1.62	1.58	2.17
PB Ratio	2.58	2.50	3.95	3.48	3.52	4.74
P/FCF Ratio	23.13	16.76	11.23	11.22	7.93	9.00
P/OCF Ratio	7.61	6.67	6.53	6.63	5.74	7.22
EV/Sales Ratio	2.21	2.14	2.48	2.51	2.56	3.20
EV/EBITDA Ratio	7.66	8.32	8.10	8.10	7.36	9.24
EV/EBIT Ratio	10.54	11.69	10.52	10.40	9.29	11.99
EV/FCF Ratio	32.19	22.52	17.53	17.36	12.90	13.30
Debt / Equity Ratio	1.11	1.00	2.39	2.05	2.37	2.47
Debt / EBITDA Ratio	2.70	2.47	3.18	3.13	3.07	3.29
Debt / FCF Ratio	9.99	6.69	6.88	6.71	5.39	4.74
Net Debt / Equity Ratio	0.96	0.86	2.22	1.90	2.21	2.27
Net Debt / EBITDA Ratio	2.33	2.13	2.91	2.87	2.83	2.99
Net Debt / FCF Ratio	8.65	5.77	6.30	6.14	4.97	4.30
Asset Turnover	0.62	0.63	0.62	0.59	0.57	0.53
Inventory Turnover	104.46	99.69	89.70	80.25	74.07	67.09
Quick Ratio	0.52	0.47	0.78	0.75	0.69	0.80
Current Ratio	0.60	0.54	0.90	0.89	0.82	0.91
Return on Equity (ROE)	71.26%	87.79%	34.76%	37.19%	40.86%	34.84%
Return on Assets (ROA)	8.55%	9.11%	11.26%	11.80%	12.08%	10.82%
Return on Invested Capital (ROIC)	9.29%	9.91%	12.23%	12.73%	13.01%	11.82%
Return on Capital Employed (ROCE)	12.58%	13.17%	16.21%	15.82%	17.23%	15.38%
Earnings Yield	28.26%	26.47%	8.53%	9.77%	10.76%	6.21%
FCF Yield	4.32%	5.97%	8.90%	8.92%	12.61%	11.11%
Dividend Yield	0.91%	0.84%	0.93%	1.00%	0.81%	0.00%
Payout Ratio	3.29%	3.16%	10.84%	10.26%	7.53%	0.00%
Buyback Yield / Dilution	11.78%	12.46%	7.92%	7.00%	4.47%	-0.52%
Total Shareholder Return	12.70%	13.30%	8.84%	8.00%	5.28%	-0.52%

SEC Filings: 10-K · 10-Q