Home » Stocks » CAG » Financials » Income Statement

Conagra Brands, Inc. (CAG)

Stock Price: $35.19 USD -0.04 (-0.10%)
Updated Oct 30, 2020 9:32 AM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is June-May.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue11,0549,5387,9387,8278,6649,03411,83813,46913,33112,38612,01512,34911,24810,49010,25111,38410,92616,53422,33625,06125,48524,84424,54524,44523,899
Revenue Growth15.89%20.16%1.42%-9.66%-4.09%-23.69%-12.11%1.04%7.63%3.09%-2.7%9.78%7.23%2.32%-9.95%4.19%-33.91%-25.98%-10.87%-1.66%2.58%1.22%0.41%2.28%-
Cost of Revenue7,9856,8855,5875,4836,2356,7388,91110,10410,5329,4848,9669,5718,5967,8007,7108,5508,13713,14618,77521,28822,18321,54121,35220,74120,400
Gross Profit3,0702,6532,3522,3442,4292,2962,9273,3652,7992,9033,0492,7782,6522,6902,5412,8342,7903,3873,5613,7723,3023,3043,1933,7043,499
Selling, General & Admin1,6231,4731,3981,4742,0251,3831,7792,0661,9801,4991,9881,6831,7481,7721,8421,7181,7001,9011,9722,2742,0581,9111,8672,3812,278
Other Operating Expenses-9.90-35.10-80.40-55.200.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003224410.000.00508
Operating Expenses1,6131,4381,3181,4192,0251,3831,7792,0661,9801,4991,9881,6831,7481,7721,8421,7181,7001,9011,9722,2742,3802,3521,8672,3812,786
Operating Income1,4571,2151,0349254059131,1491,2998191,4041,0611,0949059186991,1161,0901,4861,5891,4989219521,3261,323714
Interest Expense / Income487391159196296328378276204178160186253220272314275275394423304317301279305
Other Expense / Income-71.50-73.80-108-165739625290-113-44.90-13.10-5.30-387-489-311-341-244-3162.10-54.3024.300.000.0014.800.000.00
Pretax Income1,041897983894-631-39.904811,1366601,2399061,2961,1411,0107691,0451,1311,2101,2491,0516186361,0111,044409
Income Tax20121917525546.40213178362192422292317210245235404319446478413235305393406220
Net Income840678808639-677-253303774468818614978931765534642811764772639382330618638189
Shares Outstanding (Basic)487486394426436427421417415409446447488498519518528537537537492488480--
Shares Change0.24%23.48%-7.52%-2.5%2.19%1.4%1.04%0.35%1.58%-8.23%-0.37%-8.28%-2.1%-4.1%0.28%-1.99%-1.6%-0.04%0.02%9.11%0.82%1.62%---
EPS (Basic)1.721.532.001.48-1.57-0.600.721.881.131.901.382.161.911.521.031.241.541.441.451.240.800.701.331.360.40
EPS (Diluted)1.721.521.981.46-1.56-0.590.701.851.121.881.372.151.901.511.031.231.531.441.451.240.800.691.301.340.39
EPS Growth13.16%-23.23%35.62%----62.16%65.18%-40.43%37.23%-36.28%13.16%25.83%46.6%-16.26%-19.61%6.25%-0.69%16.94%55%15.94%-46.92%-2.99%243.59%-
Free Cash Flow Per Share3.051.641.812.212.332.972.732.421.752.212.42-0.64-0.641.261.621.590.790.573.31-0.660.311.060.08--
Dividend Per Share0.850.850.850.901.001.001.000.740.950.890.790.760.750.721.001.081.030.980.930.880.790.690.610.530.46
Dividend Growth0%0%-5.44%-10%0%0%35.14%-22.11%6.74%12.66%3.95%1.33%4.17%-27.86%-7.42%4.86%5.22%5.05%5.8%11.41%14.02%14.38%14.58%14.53%-
Gross Margin27.8%27.8%29.6%29.9%28%25.4%24.7%25%21%23.4%25.4%22.5%23.6%25.6%24.8%24.9%25.5%20.5%15.9%15.1%13%13.3%13%15.2%14.6%
Operating Margin13.2%12.7%13.0%11.8%4.7%10.1%9.7%9.6%6.1%11.3%8.8%8.9%8.0%8.7%6.8%9.8%10.0%9.0%7.1%6.0%3.6%3.8%5.4%5.4%3.0%
Profit Margin7.6%7.1%10.2%8.2%-7.8%-2.8%2.6%5.7%3.5%6.6%5.1%7.9%8.3%7.3%5.2%5.6%7.4%4.6%3.5%2.5%1.5%1.3%2.5%2.6%0.8%
FCF Margin13.5%8.3%9.0%12.0%11.7%14.0%9.7%7.5%5.4%7.3%9.0%-2.3%-2.8%6.0%8.2%7.2%3.8%1.8%8.0%-1.4%0.6%2.1%0.2%1.2%2.1%
Effective Tax Rate19.3%24.4%17.8%28.5%--37.0%31.9%29.1%34.0%32.3%24.5%18.4%24.3%30.6%38.6%28.2%36.8%38.2%39.3%38.1%48.0%38.9%38.9%53.8%
EBITDA1,9171,6221,3991,358-56.305731,2141,8311,2351,7781,3901,7861,6811,5641,3411,6461,6751,8532,1791,8811,3751,4521,7681,7491,121
EBITDA Margin17.3%17%17.6%17.3%-0.6%6.3%10.3%13.6%9.3%14.4%11.6%14.5%14.9%14.9%13.1%14.5%15.3%11.2%9.8%7.5%5.4%5.8%7.2%7.2%4.7%
EBIT1,5291,2891,1421,090-3352888591,4128641,4171,0661,4821,3941,2291,0401,3591,4061,4841,6431,4749219521,3111,323714
EBIT Margin13.8%13.5%14.4%13.9%-3.9%3.2%7.3%10.5%6.5%11.4%8.9%12.0%12.4%11.7%10.1%11.9%12.9%9.0%7.4%5.9%3.6%3.8%5.3%5.4%3.0%