| 55.1 | 68 | 77.7 | 93.3 | 83.3 | 79.2 |
Cash & Short-Term Investments | 55.1 | 68 | 77.7 | 93.3 | 83.3 | 79.2 |
| 11.54% | -12.48% | -16.72% | 12.01% | 5.18% | -85.69% |
| 757 | 770 | 871.8 | 952.8 | 867.4 | 793.9 |
| 1,944 | 2,048 | 1,982 | 2,212 | 1,967 | 1,710 |
| 135.1 | 184.7 | 218.5 | 126.7 | 116.3 | 119.3 |
| 2,891 | 3,071 | 3,150 | 3,385 | 3,034 | 2,702 |
Net Property, Plant & Equipment | 2,801 | 2,827 | 2,821 | 2,736 | 2,737 | 2,572 |
| 2,192 | 2,421 | 2,485 | 3,192 | 3,858 | 4,125 |
| 9,731 | 10,502 | 10,326 | 11,109 | 11,329 | 11,339 |
| 1,598 | 2,113 | 2,081 | 1,630 | 1,477 | 1,458 |
|
| 1,417 | 1,590 | 1,494 | 1,526 | 1,865 | 1,656 |
| 916 | 890.7 | 781.9 | 746.8 | 762.6 | 918.2 |
| 98.2 | 804.7 | 928.4 | 636.3 | 184.3 | 707.4 |
Current Portion of Long-Term Debt | 777.1 | 1,029 | 20.3 | 1,516 | 707.3 | 23.1 |
Other Current Liabilities | - | 2.7 | 17.5 | 16.1 | - | 1.6 |
Total Current Liabilities | 3,208 | 4,317 | 3,242 | 4,441 | 3,519 | 3,306 |
| 6,457 | 6,234 | 7,493 | 7,081 | 8,088 | 8,275 |
Other Long-Term Liabilities | 1,383 | 1,450 | 1,617 | 1,723 | 1,966 | 1,983 |
Total Long-Term Liabilities | 7,840 | 7,684 | 9,109 | 8,805 | 10,054 | 10,258 |
|
| 2,921 | 2,921 | 2,921 | 2,921 | 2,921 | 2,921 |
| -3,063 | -3,111 | -3,085 | -3,116 | -2,998 | -2,980 |
Additional Paid-in Capital | 2,316 | 2,347 | 2,363 | 2,377 | 2,325 | 2,342 |
Accumulated Other Comprehensive Income | 34.1 | 16.3 | -35.5 | -44.4 | -11.2 | 5.8 |
| 5,956 | 6,759 | 6,276 | 6,599 | 6,551 | 6,263 |
Total Common Shareholders' Equity | 8,164 | 8,933 | 8,440 | 8,737 | 8,788 | 8,552 |
| - | - | 70.9 | 70.5 | 74.5 | 79.6 |
| 8,164 | 8,933 | 8,511 | 8,807 | 8,862 | 8,631 |
Total Liabilities & Equity | 19,212 | 20,934 | 20,862 | 22,053 | 22,435 | 22,196 |
| 7,332 | 8,068 | 8,441 | 9,234 | 8,980 | 9,006 |
| -7,277 | -8,000 | -8,364 | -9,140 | -8,897 | -8,927 |
| -15.18 | -16.68 | -17.42 | -19.02 | -18.45 | -18.30 |
| 8,164 | 8,933 | 8,440 | 8,737 | 8,788 | 8,552 |
| 17.03 | 18.62 | 17.58 | 18.18 | 18.22 | 17.53 |
| -3,758 | -3,990 | -4,370 | -5,565 | -6,399 | -6,912 |
Tangible Book Value Per Share | -7.84 | -8.32 | -9.10 | -11.58 | -13.27 | -14.17 |