Colony Bankcorp, Inc. (CBAN)

Colony Bankcorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	32.72	28.25	23.87	21.75	19.54	18.66
Depreciation & Amortization	10.24	7.72	8.13	8.7	11.63	8.63
Gain (Loss) on Sale of Assets	0.03	0.13	-0.16	-0.38	-0.06	0
Gain (Loss) on Sale of Investments	1.23	1.04	1.84	-	0.08	0.09
Total Asset Writedown	-	-	0.2	-	-	0.09
Provision for Credit Losses	6.2	4.5	3.05	3.6	3.37	0.7
Net Decrease (Increase) in Loans Originated / Sold - Operating	-19.47	-33.83	-2.59	-5.15	26.62	21.78
Change in Other Net Operating Assets	-5.29	-10.35	-2.01	-3.1	-7.95	-3.16
Other Operating Activities	-0.39	-0.19	-1.46	-0.9	0.61	-3.78
Operating Cash Flow	24.04	-5.55	23.4	20.98	49.74	36.1
Operating Cash Flow Growth	-52.91%	-	11.52%	-57.82%	37.77%	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-2.3	-1.35	-1.08	-3.62	-2.9	-5.84
Sale of Property, Plant and Equipment	0.04	-	0.08	0.43	0.52	0.02
Cash Acquisitions	-	-	-	-	-	33.3
Investment in Securities	147.22	133.7	63.8	53.16	-43.54	-270.22
Income (Loss) Equity Investments	-0.13	-0.3	-0.27	-0.17	0.36	0.04
Net Decrease (Increase) in Loans Originated / Sold - Investing	-48.76	-132.29	36.97	-148.6	-399.87	28.45
Other Investing Activities	8.32	3.35	1.39	-0.13	-2.44	5.96
Investing Cash Flow	104.52	3.41	101.16	-98.75	-448.23	-208.33

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	75	20	-	-	-
Long-Term Debt Issued	-	200	270	1,235	631.51	-
Total Debt Issued	275	275	290	1,235	631.51	-
Short-Term Debt Repaid	-	-75	-20	-	-	-
Long-Term Debt Repaid	-	-200	-260.5	-1,200	-517.5	-107.79
Total Debt Repaid	-300	-275	-280.5	-1,200	-517.5	-107.79
Net Debt Issued (Repaid)	-25	-	9.5	35	114.01	-107.79
Issuance of Common Stock	-	-	-	-	59.47	-
Repurchase of Common Stock	-2.8	-2.68	-1.6	-0.66	-0.77	-
Common Dividends Paid	-9.1	-8.04	-7.9	-7.72	-7.16	-4.46
Total Dividends Paid	-9.1	-8.04	-7.9	-7.72	-7.16	-4.46
Net Increase (Decrease) in Deposit Accounts	-44.17	39.46	23.15	53.79	116.39	298.21
Financing Cash Flow	-81.08	28.74	23.15	80.41	281.93	185.95

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	47.47	26.61	147.71	2.64	-116.55	13.73

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	21.74	-6.9	22.32	17.37	46.85	30.27
Free Cash Flow Growth	-56.31%	-	28.54%	-62.93%	54.78%	-
Free Cash Flow Margin	14.95%	-5.40%	19.86%	15.75%	41.70%	29.74%
Free Cash Flow Per Share	1.11	-0.39	1.27	0.99	2.73	2.69

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	60.29	57.29	61.75	44.86	10.22	4.39
Cash Income Tax Paid	4.93	4.44	4.72	5.21	3.84	3.86

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: May 8, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 13, 2026

Data Sources Report a data error