Net Income | 182.48 | 131.92 | 188.08 | 189.69 | 164.68 | |
Depreciation & Amortization | 28.66 | 28.35 | 30.43 | 30.16 | 30.64 | |
Gain (Loss) on Sale of Assets | -2.38 | -1.49 | -0.66 | -0.33 | -3.51 | |
Gain (Loss) on Sale of Investments | 10.07 | 58.21 | -18.69 | -22.52 | -11.35 | |
Provision for Credit Losses | 22.77 | 11.2 | 14.77 | -8.84 | 14.21 | |
Change in Other Net Operating Assets | -5.88 | 1.11 | -6.23 | 2.06 | -16.94 | |
Other Operating Activities | -1.82 | -10.16 | -0.84 | 5.98 | -4.67 | |
Operating Cash Flow | 242.28 | 228.42 | 214.6 | 202.55 | 179.48 | |
Operating Cash Flow Growth | 6.07% | 6.44% | 5.95% | 12.85% | -11.37% | |
Capital Expenditures | -20.7 | -18.59 | -12.92 | -13.38 | -14.78 | |
Sale of Property, Plant and Equipment | 5.74 | 7.47 | 2.43 | 0.2 | 0.39 | |
Cash Acquisitions | -15.62 | -8.52 | -0.67 | -29.33 | 34.36 | |
Investment in Securities | -39.46 | 1,279 | -1,124 | -1,538 | -233.55 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -765.58 | -923.28 | -1,004 | 49.93 | -185.13 | |
Investing Cash Flow | -835.62 | 335.78 | -2,139 | -1,531 | -398.72 | |
Short-Term Debt Issued | 65 | - | 790.33 | 40.71 | 42.3 | |
Long-Term Debt Issued | 250 | 400 | - | - | - | |
Total Debt Issued | 315 | 400 | 790.33 | 40.71 | 42.3 | |
Short-Term Debt Repaid | -43.04 | -757.46 | - | - | -8.3 | |
Long-Term Debt Repaid | -47.07 | -14.97 | -0.1 | -82.09 | -15.15 | |
Total Debt Repaid | -90.12 | -772.43 | -0.1 | -82.09 | -23.45 | |
Net Debt Issued (Repaid) | 224.89 | -372.43 | 790.24 | -41.38 | 18.85 | |
Issuance of Common Stock | 7.09 | 1.02 | 1.18 | 9.82 | 15.88 | |
Repurchase of Common Stock | -47.51 | -31.43 | -17.9 | -6.35 | -1.58 | |
Common Dividends Paid | -95.78 | -95.1 | -93.39 | -91.05 | -87.13 | |
Net Increase (Decrease) in Deposit Accounts | 513.59 | -84.19 | -421.16 | 1,686 | 1,714 | |
Other Financing Activities | -2.89 | -1 | 0.24 | 0.25 | 0.27 | |
Financing Cash Flow | 599.38 | -583.13 | 259.22 | 1,557 | 1,660 | |
Net Cash Flow | 6.04 | -18.93 | -1,665 | 229.26 | 1,441 | |
Free Cash Flow | 221.57 | 209.84 | 201.68 | 189.17 | 164.7 | |
Free Cash Flow Growth | 5.59% | 4.04% | 6.61% | 14.86% | -16.32% | |
Free Cash Flow Margin | 30.62% | 32.75% | 30.35% | 30.05% | 28.29% | |
Free Cash Flow Per Share | 4.19 | 3.91 | 3.72 | 3.48 | 3.09 | |
Cash Interest Paid | 192.87 | 100.04 | 23.4 | 13.75 | 21.17 | |
Cash Income Tax Paid | 43.73 | 41.66 | 57.13 | 41.53 | 39.58 | |