Crown Castle Inc. (CCI)
NYSE: CCI · Real-Time Price · USD
73.78
-1.81 (-2.39%)
Aug 10, 2026, 12:35 PM EDT - Market open
Crown Castle Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 3,958 | 4,049 | 4,268 | 4,313 | 6,289 | 5,719 |
Service and Other Revenue | 203 | 215 | 192 | 421 | 697 | 621 |
| 4,161 | 4,264 | 4,460 | 4,734 | 6,986 | 6,340 | |
Revenue Growth | -4.56% | -4.40% | -5.79% | -32.24% | 10.19% | 8.56% |
Property Expenses | 990 | 992 | 983 | 961 | 1,602 | 1,554 |
Service and Other Expenses | 104 | 113 | 107 | 304 | 466 | 439 |
Total Property Expenses | 1,094 | 1,105 | 1,090 | 1,265 | 2,068 | 1,993 |
Gross Profit | 3,067 | 3,159 | 3,370 | 3,469 | 4,918 | 4,347 |
Selling, General & Admin | 378 | 383 | 435 | 502 | 750 | 680 |
Depreciation & Amortization Expenses | 680 | 690 | 736 | 787 | 1,707 | 1,644 |
Other Operating Expenses | 26 | 11 | 81 | 83 | 36 | 22 |
Operating Income | 1,983 | 2,075 | 2,118 | 2,097 | 2,425 | 2,001 |
Interest Income | 27 | 13 | 20 | 15 | 3 | 1 |
Interest Expense | -943 | -972 | -932 | -849 | -699 | -657 |
Other Non-Operating Income (Expense) | -22 | -3 | 26 | 5 | 38 | 166 |
Total Non-Operating Income (Expense) | -938 | -962 | -886 | -829 | -658 | -490 |
Pretax Income | 1,045 | 1,113 | 1,232 | 1,268 | 1,767 | 1,511 |
Provision for Income Taxes | 16 | 16 | 18 | 21 | 16 | 21 |
Net Income | 1,029 | 1,097 | 1,214 | 1,247 | 1,751 | 1,490 |
Earnings From Discontinued Operations | -377 | -1,318 | -10,130 | 530 | - | -124 |
Net Income to Common | 652 | -221 | -8,916 | 1,777 | 1,751 | 1,366 |
Net Income Growth | - | - | - | 1.49% | 28.18% | 36.74% |
Shares Outstanding (Basic) | 435 | 435 | 434 | 434 | 433 | 432 |
Shares Outstanding (Diluted) | 436 | 437 | 434 | 434 | 434 | 434 |
Shares Change | 0.06% | 0.69% | - | - | - | 2.12% |
EPS (Basic) | 1.97 | 1.02 | -8.98 | 3.46 | 3.87 | 2.68 |
EPS (Diluted) | 1.97 | 1.01 | -8.98 | 3.46 | 3.86 | 2.67 |
EPS Growth | - | - | - | -10.36% | 44.57% | 13.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,406 | 2,875 | 2,767 | 2,883 | 1,568 | 1,560 |
Free Cash Flow Growth | -16.43% | 3.90% | -4.02% | 83.86% | 0.51% | 9.01% |
Free Cash Flow Per Share | 5.52 | 6.58 | 6.38 | 6.64 | 3.61 | 3.59 |
Dividends Per Share | 4.250 | 4.753 | 6.260 | 6.260 | 5.980 | 5.460 |
Dividend Growth | -26.20% | -24.08% | 0% | 4.68% | 9.52% | 10.75% |
Gross Margin | 73.71% | 74.09% | 75.56% | 73.28% | 70.40% | 68.56% |
Operating Margin | 47.66% | 48.66% | 47.49% | 44.30% | 34.71% | 31.56% |
Profit Margin | 24.73% | 25.73% | 27.22% | 26.34% | 25.06% | 23.50% |
FCF Margin | 57.82% | 67.42% | 62.04% | 60.90% | 22.44% | 24.61% |
EBITDA | 2,694 | 2,797 | 2,886 | 2,913 | 4,149 | 3,658 |
EBITDA Margin | 64.74% | 65.60% | 64.71% | 61.53% | 59.39% | 57.70% |
EBIT | 1,983 | 2,075 | 2,118 | 2,097 | 2,425 | 2,001 |
EBIT Margin | 47.66% | 48.66% | 47.49% | 44.30% | 34.71% | 31.56% |
Effective Tax Rate | 1.53% | 1.44% | 1.46% | 1.66% | 0.91% | 1.39% |