Coeur Mining, Inc. (CDE)
NYSE: CDE · Real-Time Price · USD
15.30
-1.15 (-7.02%)
At close: Nov 10, 2026, 4:00 PM EST
15.40
+0.11 (0.69%)
After-hours: Nov 10, 2026, 5:58 PM EST
Coeur Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,600 | 2,070 | 1,054 | 821.21 | 785.64 | 832.83 | |
Revenue Growth | 111.69% | 96.41% | 28.35% | 4.53% | -5.67% | 6.03% |
Cost of Revenue | 1,620 | 935.19 | 641.79 | 687.53 | 647.18 | 549.49 |
Gross Profit | 1,980 | 1,135 | 412.21 | 133.67 | 138.46 | 283.34 |
Selling, General & Admin | 81.16 | 57.2 | 47.73 | 41.61 | 39.46 | 40.4 |
Amortization of Goodwill & Intangibles | 690.63 | 251.1 | 124.97 | 99.82 | 111.63 | 128.32 |
Other Operating Expenses | - | - | - | - | 3.14 | -9.93 |
Operating Expenses | 893.14 | 394.89 | 232.36 | 172.39 | 180.85 | 209.95 |
Operating Income | 1,087 | 740.04 | 179.86 | -38.72 | -42.39 | 73.39 |
Interest Expense | -34.26 | -30.94 | -51.28 | -29.1 | -23.86 | -16.45 |
Interest & Investment Income | 18.45 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 11.16 | 1.43 | 4.75 | -0.46 | -0.85 | -2.78 |
Other Non Operating Income (Expenses) | 4.45 | 5.46 | 6.98 | 3.8 | 1.74 | 1.73 |
EBT Excluding Unusual Items | 1,086 | 715.99 | 140.31 | -64.48 | -65.36 | 55.89 |
Merger & Restructuring Charges | -39.37 | -26.41 | -8.52 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 3.38 | -63.53 | -10.48 |
Gain (Loss) on Sale of Assets | - | - | - | -12.32 | 63.79 | - |
Legal Settlements | 0.57 | -6.96 | -7.16 | - | - | -25.98 |
Other Unusual Items | -1.99 | -0.08 | 1.71 | 4.95 | 1.65 | -15.79 |
Pretax Income | 1,066 | 682.54 | 126.35 | -68.46 | -63.45 | 3.64 |
Income Tax Expense | 372.67 | 96.67 | 67.45 | 35.16 | 14.66 | 34.96 |
Earnings From Continuing Operations | 692.97 | 585.87 | 58.9 | -103.61 | -78.11 | -31.32 |
Net Income | 692.97 | 585.87 | 58.9 | -103.61 | -78.11 | -31.32 |
Net Income to Common | 692.97 | 585.87 | 58.9 | -103.61 | -78.11 | -31.32 |
Net Income Growth | 69.53% | 894.69% | - | - | - | - |
Shares Outstanding (Basic) | 846 | 607 | 392 | 343 | 275 | 250 |
Shares Outstanding (Diluted) | 853 | 615 | 397 | 343 | 275 | 250 |
Shares Change | 54.38% | 54.66% | 15.85% | 24.67% | 10.05% | 3.09% |
EPS (Basic) | 0.82 | 0.96 | 0.15 | -0.30 | -0.28 | -0.13 |
EPS (Diluted) | 0.81 | 0.95 | 0.15 | -0.30 | -0.28 | -0.13 |
EPS Growth | 10.38% | 533.33% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,208 | 665.72 | -8.95 | -297.33 | -326.74 | -199.3 |
Free Cash Flow Per Share | 1.42 | 1.08 | -0.02 | -0.87 | -1.19 | -0.80 |
Gross Margin | 54.99% | 54.82% | 39.11% | 16.28% | 17.62% | 34.02% |
Operating Margin | 30.18% | 35.75% | 17.06% | -4.71% | -5.40% | 8.81% |
Profit Margin | 19.25% | 28.30% | 5.59% | -12.62% | -9.94% | -3.76% |
Free Cash Flow Margin | 33.55% | 32.16% | -0.85% | -36.21% | -41.59% | -23.93% |
EBITDA | 1,799 | 1,011 | 321.61 | 77.51 | 83.47 | 213.69 |
EBITDA Margin | 49.98% | 48.83% | 30.51% | 9.44% | 10.62% | 25.66% |
D&A For EBITDA | 712.79 | 270.8 | 141.75 | 116.23 | 125.86 | 140.3 |
EBIT | 1,087 | 740.04 | 179.86 | -38.72 | -42.39 | 73.39 |
EBIT Margin | 30.18% | 35.75% | 17.06% | -4.71% | -5.40% | 8.81% |
Effective Tax Rate | 34.97% | 14.16% | 53.38% | - | - | 961.44% |