Churchill Downs Incorporated (CHDN)

Churchill Downs Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	6,145	7,919	9,815	10,052	7,908	9,178
Market Cap Growth	-22.81%	-19.32%	-2.36%	27.12%	-13.84%	19.28%
Enterprise Value	10,959	12,894	14,567	14,744	12,384	10,855
Last Close Price	88.17	113.78	133.54	134.93	105.72	120.45

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	16.06	21.51	23.51	24.58	18.51	37.88
Forward PE	12.72	17.86	19.59	23.51	16.92	26.39
PEG Ratio	0.59	1.82	1.50	1.18	0.60	0.16
PS Ratio	2.09	2.71	3.59	4.08	4.37	5.75
PB Ratio	5.61	7.84	9.06	11.25	14.34	29.92
P/FCF Ratio	10.90	16.00	43.68	-	90.58	24.96
P/OCF Ratio	7.51	10.29	12.72	16.61	15.48	19.97

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	3.72	4.41	5.33	5.99	6.84	6.80
EV/EBITDA Ratio	11.80	13.97	15.94	19.95	28.09	27.63
EV/EBIT Ratio	15.83	18.86	20.55	26.14	38.48	38.17
EV/FCF Ratio	19.43	26.05	64.83	-	141.85	29.52

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	4.25	4.80	4.39	5.34	8.27	6.39
Debt / EBITDA Ratio	5.30	5.56	5.37	6.54	10.45	5.01
Debt / FCF Ratio	8.74	10.37	21.84	-	52.76	5.35
Net Debt / Equity Ratio	4.31	4.88	4.37	5.25	8.12	5.47
Net Debt / EBITDA Ratio	5.09	5.34	5.18	6.35	10.15	4.27
Net Debt / FCF Ratio	8.39	9.96	21.06	-65.90	51.27	4.56
Asset Turnover	0.39	0.40	0.38	0.37	0.39	0.56
Quick Ratio	0.36	0.42	0.40	0.35	0.36	1.01
Current Ratio	0.54	0.60	0.57	0.53	0.55	1.27
Return on Equity (ROE)	23.35%	35.71%	42.98%	57.75%	102.39%	73.93%
Return on Assets (ROA)	6.59%	6.71%	7.46%	6.37%	5.06%	7.28%
Return on Invested Capital (ROIC)	8.31%	8.38%	9.29%	7.90%	6.63%	10.56%
Return on Capital Employed (ROCE)	10.33%	10.28%	11.12%	9.57%	7.88%	11.73%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	6.31%	4.65%	4.25%	4.07%	5.40%	2.64%
FCF Yield	9.18%	6.25%	2.29%	-	1.10%	4.01%
Dividend Yield	0.50%	0.38%	0.30%	0.27%	0.32%	0.27%
Payout Ratio	7.98%	7.99%	6.80%	6.49%	5.92%	9.96%
Buyback Yield / Dilution	4.87%	3.75%	1.97%	1.17%	1.79%	2.24%
Total Shareholder Return	5.37%	4.13%	2.27%	1.44%	2.11%	2.51%

SEC Filings: 10-K · 10-Q

Data Source: Fiscal.ai Last updated: Apr 22, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 24, 2026

Data Sources Report a data error