Churchill Downs Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Market Capitalization	9,537	10,065	7,908	9,214	7,685	5,465	3,311	3,590	2,499	2,486	1,651	Upgrade
Market Cap Growth	-	27.27%	-14.17%	19.89%	40.63%	65.07%	-7.77%	43.66%	0.49%	50.61%	2.43%	Upgrade
Enterprise Value	14,242	14,680	12,309	10,827	9,187	6,796	4,022	4,636	3,341	3,164	2,321	Upgrade
PE Ratio	28.57	24.12	18.00	36.99	-93.84	39.74	9.38	25.55	23.11	38.13	35.58	Upgrade
PS Ratio	3.83	4.09	4.37	5.77	7.29	4.11	3.28	4.07	3.04	3.11	2.03	Upgrade
PB Ratio	11.53	11.26	14.34	30.03	20.94	10.75	7.00	5.61	3.65	4.03	2.36	Upgrade
P/FCF Ratio	-173.01	-141.36	90.59	25.06	-84.46	42.30	68.40	36.55	14.14	11.25	18.95	Upgrade
P/OCF Ratio	14.81	16.63	15.48	20.05	53.67	18.68	16.74	16.69	10.80	9.40	11.66	Upgrade
EV/Sales Ratio	5.71	5.96	6.80	6.78	8.72	5.11	3.99	5.25	4.06	3.96	2.86	Upgrade
EV/EBITDA Ratio	15.61	14.60	14.07	20.17	101.29	18.56	7.92	17.36	10.74	12.75	14.02	Upgrade
EV/EBIT Ratio	19.54	17.68	16.28	25.28	-1275.94	25.63	9.05	27.29	16.50	22.86	23.85	Upgrade
EV/FCF Ratio	-262.29	-206.17	141.00	29.44	-100.95	52.60	83.09	47.21	18.91	14.32	26.65	Upgrade
Debt / Equity Ratio	5.96	5.41	8.35	6.41	4.42	2.90	1.87	1.76	1.35	1.27	1.09	Upgrade
Debt / EBITDA Ratio	5.40	4.81	5.26	3.67	17.89	4.02	1.74	4.23	2.96	3.15	4.61	Upgrade
Debt / FCF Ratio	-93.49	-67.93	52.76	5.35	-17.83	11.41	18.27	11.50	5.22	3.54	8.77	Upgrade
Quick Ratio	0.40	0.43	0.46	1.01	0.37	0.60	0.79	0.29	0.29	0.27	0.51	Upgrade
Current Ratio	0.50	0.53	0.55	1.27	0.55	0.73	0.94	0.56	0.53	0.34	0.72	Upgrade
Asset Turnover	0.37	0.37	0.39	0.55	0.34	0.52	0.60	0.38	0.37	0.35	0.51	Upgrade
Interest Coverage	2.66	3.09	5.13	5.06	-0.09	3.74	11.08	3.45	4.63	4.84	4.68	Upgrade
Return on Equity (ROE)	39.50%	50.00%	84.30%	85.50%	-22.00%	26.60%	79.10%	22.00%	16.10%	9.20%	6.60%	Upgrade
Return on Assets (ROA)	5.00%	6.30%	9.50%	8.50%	-2.60%	5.40%	21.00%	6.10%	4.80%	2.90%	2.90%	Upgrade
Return on Capital (ROIC)	7.46%	7.31%	4.50%	9.06%	3.03%	7.70%	12.14%	9.59%	7.31%	5.36%	3.75%	Upgrade
Earnings Yield	3.59%	4.15%	5.56%	2.70%	-1.07%	2.52%	10.66%	3.91%	4.33%	2.62%	2.81%	Upgrade
FCF Yield	-0.55%	-0.71%	1.10%	3.99%	-1.18%	2.36%	1.46%	2.74%	7.07%	8.89%	5.28%	Upgrade
Dividend Yield	0.30%	0.30%	0.30%	0.30%	0.30%	0.40%	0.70%	0.70%	0.90%	0.80%	1.10%	Upgrade
Payout Ratio	8.43%	6.90%	6.20%	10.40%	-30.00%	16.90%	6.40%	17.00%	20.30%	30.70%	37.50%	Upgrade
Buyback Yield / Dilution	1.84%	1.17%	1.79%	2.24%	1.23%	2.40%	13.33%	4.95%	4.36%	0.58%	1.88%	Upgrade
Total Shareholder Return	2.13%	1.47%	2.09%	2.54%	1.53%	2.80%	14.03%	5.65%	5.26%	1.38%	2.98%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).