Churchill Downs Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,059	7,919	9,815	10,052	7,908	9,178
Market Cap Growth	-11.71%	-19.32%	-2.36%	27.12%	-13.84%	19.28%
Enterprise Value	10,873	12,894	14,567	14,744	12,384	10,855
Last Close Price	86.94	113.78	133.54	134.93	105.72	120.45
PE Ratio	15.83	21.51	23.51	24.58	18.51	37.88
Forward PE	12.68	17.86	19.59	23.51	16.92	26.39
PEG Ratio	0.61	1.69	1.69	1.69	1.69	1.69
PS Ratio	2.06	2.71	3.59	4.08	4.37	5.75
PB Ratio	5.53	7.84	9.06	11.25	14.34	29.92
P/FCF Ratio	10.75	16.00	43.68	-	90.58	24.96
P/OCF Ratio	7.41	10.29	12.72	16.61	15.48	19.97
EV/Sales Ratio	3.69	4.41	5.33	5.99	6.84	6.80
EV/EBITDA Ratio	11.29	13.97	15.94	19.95	28.09	27.63
EV/EBIT Ratio	14.59	18.86	20.55	26.14	38.48	38.17
EV/FCF Ratio	19.28	26.05	64.83	-	141.85	29.52
Debt / Equity Ratio	4.25	4.80	4.39	5.34	8.27	6.39
Debt / EBITDA Ratio	5.30	5.56	5.37	6.54	10.45	5.01
Debt / FCF Ratio	8.74	10.37	21.84	-	52.76	5.35
Net Debt / Equity Ratio	4.31	4.88	4.37	5.25	8.12	5.47
Net Debt / EBITDA Ratio	5.09	5.34	5.18	6.35	10.15	4.27
Net Debt / FCF Ratio	8.39	9.96	21.06	-65.90	51.27	4.56
Asset Turnover	0.39	0.40	0.38	0.37	0.39	0.56
Quick Ratio	0.36	0.42	0.40	0.35	0.36	1.01
Current Ratio	0.54	0.60	0.57	0.53	0.55	1.27
Return on Equity (ROE)	35.57%	35.71%	42.98%	57.75%	102.39%	73.93%
Return on Assets (ROA)	6.59%	6.71%	7.46%	6.37%	5.06%	7.28%
Return on Invested Capital (ROIC)	6.82%	6.97%	7.73%	6.60%	5.44%	7.93%
Return on Capital Employed (ROCE)	10.33%	10.28%	11.12%	9.57%	7.88%	11.73%
Earnings Yield	6.40%	4.65%	4.25%	4.07%	5.40%	2.64%
FCF Yield	9.31%	6.25%	2.29%	-	1.10%	4.01%
Dividend Yield	0.50%	0.38%	0.30%	0.27%	0.32%	0.27%
Payout Ratio	7.98%	7.99%	6.80%	6.49%	5.92%	9.96%
Buyback Yield / Dilution	4.87%	3.75%	1.97%	1.17%	1.79%	2.24%
Total Shareholder Return	5.37%	4.13%	2.27%	1.44%	2.11%	2.51%

SEC Filings: 10-K · 10-Q