Choice Hotels International, Inc. (CHH)
NYSE: CHH · Real-Time Price · USD
104.23
-4.35 (-4.01%)
Jun 10, 2026, 4:00 PM EDT - Market closed
CHH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,605 | 1,597 | 1,585 | 1,544 | 1,402 | 1,069 | |
Revenue Growth (YoY) | 1.18% | 0.75% | 2.63% | 10.14% | 31.11% | 38.14% |
Cost of Revenue | 775.59 | 755.02 | 739.49 | 751.88 | 701.9 | 469.7 |
Gross Profit | 828.92 | 841.77 | 845.35 | 792.28 | 700.05 | 599.6 |
Selling, General & Admin | 332.79 | 328.96 | 312.39 | 312.7 | 167.7 | 145.62 |
Depreciation & Amortization Expenses | 62.79 | 59.72 | 51.95 | 45.04 | 30.43 | 24.77 |
Other Operating Expenses | 4.84 | 4.7 | 17.23 | 55.78 | 39.58 | - |
Total Operating Expenses | 400.42 | 393.37 | 381.57 | 413.52 | 237.7 | 170.4 |
Operating Income | 428.5 | 448.4 | 463.77 | 378.76 | 462.35 | 429.2 |
Interest Income | 73.41 | 20.56 | -3.68 | 4.89 | 5.56 | 20.86 |
Interest Expense | -71.81 | -91.15 | -87.13 | -63.78 | -43.8 | -46.68 |
Other Non-Operating Income (Expense) | -107.44 | -107.73 | 1.31 | -9.97 | 23.27 | -5.4 |
Total Non-Operating Income (Expense) | -105.85 | -178.31 | -89.5 | -68.86 | -14.97 | -31.23 |
Pretax Income | 322.65 | 270.09 | 374.27 | 309.9 | 447.38 | 397.98 |
Provision for Income Taxes | 81.72 | 86.95 | 95.98 | 78.45 | 104.65 | 87.54 |
Net Income | 240.93 | 183.14 | 278.29 | 231.45 | 342.72 | 310.44 |
Net Income to Common | 345.72 | 369.95 | 299.67 | 258.51 | 332.15 | 288.96 |
Net Income Growth | 10.38% | 23.45% | 15.92% | -22.17% | 14.95% | 283.30% |
Shares Outstanding (Basic) | 46 | 46 | 48 | 50 | 55 | 55 |
Shares Outstanding (Diluted) | 46 | 47 | 48 | 51 | 55 | 56 |
Shares Change (YoY) | -2.41% | -3.12% | -5.17% | -8.02% | -1.36% | 0.64% |
EPS (Basic) | 7.47 | 7.97 | 6.26 | 5.11 | 6.05 | 5.20 |
EPS (Diluted) | 7.42 | 7.90 | 6.20 | 5.07 | 5.99 | 5.15 |
EPS Growth | 13.28% | 27.42% | 22.29% | -15.36% | 16.31% | 281.48% |
Free Cash Flow | 100.13 | 124.65 | 173.55 | 180.28 | 277.11 | 309.4 |
Free Cash Flow Growth | -19.67% | -28.18% | -3.73% | -34.94% | -10.44% | 304.67% |
Free Cash Flow Per Share | 2.16 | 2.68 | 3.61 | 3.56 | 5.03 | 5.54 |
Dividends Per Share | 1.150 | 1.150 | 1.150 | 1.150 | 0.950 | 0.688 |
Dividend Growth | - | - | - | 21.05% | 38.18% | 205.56% |
Gross Margin | 51.66% | 52.72% | 53.34% | 51.31% | 49.93% | 56.07% |
Operating Margin | 26.71% | 28.08% | 29.26% | 24.53% | 32.98% | 40.14% |
Profit Margin | 15.02% | 11.47% | 17.56% | 14.99% | 24.45% | 29.03% |
FCF Margin | 6.24% | 7.81% | 10.95% | 11.67% | 19.77% | 28.94% |
EBITDA | 523.04 | 540.08 | 544.43 | 443.83 | 541.93 | 479.7 |
EBITDA Margin | 32.60% | 33.82% | 34.35% | 28.74% | 38.66% | 44.86% |
EBIT | 428.5 | 448.4 | 463.77 | 378.76 | 462.35 | 429.2 |
EBIT Margin | 26.71% | 28.08% | 29.26% | 24.53% | 32.98% | 40.14% |
Effective Tax Rate | 25.33% | 32.19% | 25.64% | 25.31% | 23.39% | 22.00% |