Choice Hotels International, Inc. (CHH)
NYSE: CHH · Real-Time Price · USD
98.12
-5.24 (-5.07%)
At close: Sep 1, 2026, 4:00 PM EDT
97.81
-0.31 (-0.32%)
After-hours: Sep 1, 2026, 7:30 PM EDT
CHH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 931.58 | 908.36 | 882.59 | 841.49 | 634.46 | 511.79 |
Other Revenue | 74.59 | 72.23 | 64.06 | 55.1 | 42.04 | 28.67 |
| 1,006 | 980.59 | 946.65 | 896.59 | 676.5 | 540.46 | |
Revenue Growth | 5.54% | 3.58% | 5.58% | 32.53% | 25.17% | 45.48% |
Cost of Revenue | 97.31 | 91.68 | 83.15 | 71.47 | 48.84 | 24.75 |
Gross Profit | 908.86 | 888.91 | 863.5 | 825.11 | 627.66 | 515.7 |
Selling, General & Admin | 338.5 | 327.81 | 310.6 | 312.7 | 167.7 | 145.62 |
Other Operating Expenses | 89.96 | 47.13 | 18.15 | 32.83 | -49.69 | -83.9 |
Operating Expenses | 494.64 | 434.66 | 380.7 | 390.57 | 148.43 | 86.5 |
Operating Income | 414.22 | 454.25 | 482.8 | 434.54 | 479.23 | 429.2 |
Interest Expense | -95.39 | -91.15 | -87.13 | -63.78 | -43.8 | -46.68 |
Interest & Investment Income | 5.53 | 6.24 | 10.15 | 7.76 | 7.29 | 4.98 |
Earnings From Equity Investments | -21.66 | -14.32 | 12.33 | 2.88 | 1.73 | -15.88 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | 2.1 | 0.5 | -1 | -0.4 |
Other Non Operating Income (Expenses) | 7.55 | 7.09 | 3.06 | 6.15 | -6.02 | 5.53 |
EBT Excluding Unusual Items | 310.15 | 362 | 423.3 | 388.05 | 437.44 | 376.76 |
Merger & Restructuring Charges | -5.03 | -4.7 | -17.23 | -55.78 | -39.58 | - |
Gain (Loss) on Sale of Investments | 100.03 | 100.03 | -8.3 | 4 | - | - |
Gain (Loss) on Sale of Assets | 0.71 | 0.71 | - | - | 16.25 | 0.01 |
Asset Writedown | - | - | - | -3.74 | - | -0.28 |
Legal Settlements | - | - | -2.4 | - | - | - |
Other Unusual Items | -1.15 | -1.15 | 0.28 | 4.42 | 22.7 | - |
Pretax Income | 404.71 | 456.89 | 395.65 | 336.96 | 436.81 | 376.49 |
Income Tax Expense | 76.39 | 86.95 | 95.98 | 78.45 | 104.65 | 87.54 |
Net Income | 328.32 | 369.95 | 299.67 | 258.51 | 332.15 | 288.96 |
Preferred Dividends & Other Adjustments | 1.5 | 1.78 | 1.52 | 1.38 | 1.88 | 1.13 |
Net Income to Common | 326.82 | 368.17 | 298.14 | 257.13 | 330.27 | 287.83 |
Net Income Growth | 6.72% | 23.49% | 15.95% | -22.15% | 14.74% | 283.96% |
Shares Outstanding (Basic) | 46 | 46 | 48 | 50 | 55 | 55 |
Shares Outstanding (Diluted) | 46 | 47 | 48 | 51 | 55 | 56 |
Shares Change | -2.29% | -3.12% | -5.17% | -8.02% | -1.36% | 0.64% |
EPS (Basic) | 7.15 | 7.97 | 6.26 | 5.11 | 6.05 | 5.20 |
EPS (Diluted) | 7.10 | 7.90 | 6.20 | 5.07 | 5.99 | 5.15 |
EPS Growth | 9.22% | 27.42% | 22.29% | -15.36% | 16.31% | 281.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 114.76 | 124.65 | 173.55 | 180.28 | 277.11 | 309.4 |
Free Cash Flow Per Share | 2.49 | 2.68 | 3.61 | 3.56 | 5.03 | 5.54 |
Dividend Per Share | 1.150 | 1.150 | 1.150 | 1.150 | 0.950 | 0.688 |
Dividend Growth | 0% | 0% | 0% | 21.05% | 38.18% | 205.56% |
Gross Margin | 90.33% | 90.65% | 91.22% | 92.03% | 92.78% | 95.42% |
Operating Margin | 41.17% | 46.32% | 51.00% | 48.47% | 70.84% | 79.42% |
Profit Margin | 32.48% | 37.55% | 31.50% | 28.68% | 48.82% | 53.26% |
Free Cash Flow Margin | 11.41% | 12.71% | 18.33% | 20.11% | 40.96% | 57.25% |
EBITDA | 474.15 | 505.92 | 530.86 | 479.98 | 516.54 | 465.6 |
EBITDA Margin | 47.13% | 51.59% | 56.08% | 53.53% | 76.35% | 86.15% |
D&A For EBITDA | 59.93 | 51.67 | 48.06 | 45.44 | 37.31 | 36.39 |
EBIT | 414.22 | 454.25 | 482.8 | 434.54 | 479.23 | 429.2 |
EBIT Margin | 41.17% | 46.32% | 51.00% | 48.47% | 70.84% | 79.42% |
Effective Tax Rate | 18.88% | 19.03% | 24.26% | 23.28% | 23.96% | 23.25% |
Revenue as Reported | 1,619 | 1,597 | 1,585 | 1,544 | 1,402 | 1,069 |
Advertising Expenses | - | 207.8 | 194.6 | 195.2 | 170.4 | 81.5 |