Chewy, Inc. (CHWY)
NYSE: CHWY · Real-Time Price · USD
18.26
-0.35 (-1.88%)
At close: Sep 29, 2026, 4:00 PM EDT
18.27
+0.01 (0.05%)
Pre-market: Sep 30, 2026, 5:37 AM EDT
Chewy Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Oct '24 Oct 27, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
| 3,330 | 3,357 | 3,265 | 3,117 | 3,104 | 3,116 | 3,247 | 2,878 | 2,859 | 2,878 | 2,826 | 2,746 | 2,785 | 2,791 | 2,728 | 2,532 | 2,431 | 2,428 | 2,388 | 2,212 | |
Revenue Growth (YoY) | 7.28% | 7.74% | 0.53% | 8.31% | 8.59% | 8.28% | 14.92% | 4.80% | 2.63% | 3.12% | 3.61% | 8.44% | 14.57% | 14.92% | 14.20% | 14.46% | 12.81% | 13.73% | 16.91% | 24.14% |
Cost of Revenue | 2,329 | 2,346 | 2,305 | 2,188 | 2,162 | 2,192 | 2,321 | 2,034 | 2,015 | 2,024 | 2,028 | 1,964 | 1,997 | 1,998 | 1,964 | 1,812 | 1,748 | 1,761 | 1,783 | 1,627 |
Gross Profit | 1,001 | 1,011 | 959.7 | 928.2 | 942.2 | 923.8 | 926 | 843.9 | 843.8 | 854 | 798.09 | 781.86 | 788.72 | 792.86 | 763.7 | 720.18 | 682.8 | 667.82 | 605.51 | 584.84 |
Selling, General & Admin | 919.2 | 882.9 | 917.2 | 863 | 872.5 | 846.9 | 935.7 | 818.3 | 811.7 | 789.4 | 820.07 | 791.58 | 805.38 | 768.12 | 747.32 | 720.61 | 661.14 | 649 | 668.7 | 616.77 |
Operating Expenses | 919.2 | 882.9 | 917.2 | 863 | 872.5 | 846.9 | 935.7 | 818.3 | 811.7 | 789.4 | 820.07 | 791.58 | 805.38 | 768.12 | 747.32 | 720.61 | 661.14 | 649 | 668.7 | 616.77 |
Operating Income | 82 | 128.5 | 42.5 | 65.2 | 69.7 | 76.9 | -9.7 | 25.6 | 32.1 | 64.6 | -21.98 | -9.72 | -16.66 | 24.73 | 16.38 | -0.43 | 21.66 | 18.82 | -63.19 | -31.93 |
Interest Expense | -8.3 | -1.2 | -0.6 | -1.4 | -1.4 | -1.3 | -1.3 | -1.3 | -1.6 | -1.3 | -0.95 | -0.88 | -0.9 | -0.86 | -0.67 | -0.65 | -0.66 | -0.6 | -0.95 | -0.31 |
Interest & Investment Income | 3.6 | 4 | 5.2 | 4.9 | 5.3 | 4.5 | 5.1 | 5.2 | 14.5 | 15.8 | 32.33 | 11.05 | 9.82 | 8.88 | 6.87 | 3.39 | 1.35 | 0.26 | 0.52 | - |
Currency Exchange Gain (Loss) | 0.2 | - | -0.1 | 0.1 | -0.2 | -0.1 | 0.3 | -0.2 | -0.4 | -0.5 | 0.46 | -0.29 | 0.05 | 0.06 | 0.17 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 24.4 | 0.3 | -4.5 | 0.6 | 0.6 | 0.5 | 3.1 | -0.2 | 1.7 | 0.5 | 26.62 | -33.8 | 29.19 | -8.93 | -13.34 | - | - | - | - | - |
EBT Excluding Unusual Items | 101.9 | 131.6 | 42.5 | 69.4 | 74 | 80.5 | -2.5 | 29.1 | 46.3 | 79.1 | 36.49 | -33.64 | 21.51 | 23.88 | 9.42 | 2.31 | 22.35 | 18.47 | -63.61 | -32.24 |
Gain (Loss) on Sale of Investments | - | -0.3 | -0.4 | -0.1 | - | -2.6 | -0.2 | 0.4 | 0.2 | -0.7 | 0.04 | -0.03 | - | -0.01 | - | - | - | - | - | - |
Other Unusual Items | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 111.9 | 131.3 | 42.1 | 69.3 | 74 | 77.9 | -2.7 | 29.5 | 46.5 | 78.4 | 36.53 | -33.67 | 21.51 | 23.86 | 9.42 | 2.31 | 22.35 | 18.47 | -63.61 | -32.24 |
Income Tax Expense | 31.4 | 36.5 | 2.9 | 10.1 | 12 | 15.5 | -25.5 | 25.6 | -252.6 | 11.5 | 4.64 | 1.7 | 1.3 | 1 | 2.65 | - | - | - | - | - |
Net Income | 80.5 | 94.8 | 39.2 | 59.2 | 62 | 62.4 | 22.8 | 3.9 | 299.1 | 66.9 | 31.89 | -35.37 | 20.21 | 22.86 | 6.77 | 2.31 | 22.35 | 18.47 | -63.61 | -32.24 |
Net Income to Common | 80.5 | 94.8 | 39.2 | 59.2 | 62 | 62.4 | 22.8 | 3.9 | 299.1 | 66.9 | 31.89 | -35.37 | 20.21 | 22.86 | 6.77 | 2.31 | 22.35 | 18.47 | -63.61 | -32.24 |
Net Income Growth (YoY) | 29.84% | 51.92% | 71.93% | 1417.95% | -79.27% | -6.73% | -28.49% | - | 1380.18% | 192.66% | 370.92% | - | -9.57% | 23.75% | - | - | - | -52.29% | - | - |
Shares Outstanding (Basic) | 406 | 414 | 414 | 414 | 414 | 414 | 408 | 414 | 429 | 435 | 432 | 431 | 429 | 427 | 424 | 423 | 422 | 420 | 419 | 418 |
Shares Outstanding (Diluted) | 410 | 419 | 424 | 426 | 428 | 425 | 424 | 427 | 438 | 436 | 434 | 431 | 432 | 430 | 429 | 428 | 427 | 427 | 419 | 418 |
Shares Change (YoY) | -4.27% | -1.46% | -0.01% | -0.26% | -2.17% | -2.54% | -2.26% | -0.97% | 1.47% | 1.38% | 1.05% | 0.61% | 1.11% | 0.88% | 2.46% | 2.46% | 2.44% | -0.21% | -1.95% | 2.10% |
EPS (Basic) | 0.20 | 0.23 | 0.09 | 0.14 | 0.15 | 0.15 | 0.06 | 0.01 | 0.70 | 0.15 | 0.07 | -0.08 | 0.05 | 0.05 | 0.02 | 0.01 | 0.05 | 0.04 | -0.15 | -0.08 |
EPS (Diluted) | 0.20 | 0.23 | 0.09 | 0.14 | 0.14 | 0.15 | 0.06 | 0.01 | 0.68 | 0.15 | 0.07 | -0.08 | 0.05 | 0.05 | 0.02 | 0.01 | 0.05 | 0.04 | -0.16 | -0.08 |
EPS Growth (YoY) | 41.49% | 52.73% | 60.96% | 1387.62% | -79.41% | 0% | -20.02% | - | 1342.39% | 200.00% | 336.96% | - | -5.71% | 25.00% | - | - | - | -55.56% | - | - |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Oct '24 Oct 27, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 89.5 | 70.8 | 232 | 175.8 | 105.9 | 48.7 | 156.6 | 151.8 | 91.5 | 52.6 | 67.17 | 47.69 | 100.93 | 127.14 | 42.29 | 69.79 | 0.98 | 6.41 | -123.53 | 2.26 |
Free Cash Flow Per Share | 0.22 | 0.17 | 0.55 | 0.41 | 0.25 | 0.12 | 0.37 | 0.36 | 0.21 | 0.12 | 0.15 | 0.11 | 0.23 | 0.29 | 0.10 | 0.16 | 0.00 | 0.01 | -0.29 | 0.01 |
Gross Margin | 30.06% | 30.13% | 29.40% | 29.78% | 30.35% | 29.65% | 28.52% | 29.33% | 29.52% | 29.68% | 28.24% | 28.47% | 28.32% | 28.41% | 28.00% | 28.44% | 28.09% | 27.50% | 25.35% | 26.44% |
Operating Margin | 2.46% | 3.83% | 1.30% | 2.09% | 2.25% | 2.47% | -0.30% | 0.89% | 1.12% | 2.25% | -0.78% | -0.35% | -0.60% | 0.89% | 0.60% | -0.02% | 0.89% | 0.78% | -2.65% | -1.44% |
Profit Margin | 2.42% | 2.82% | 1.20% | 1.90% | 2.00% | 2.00% | 0.70% | 0.14% | 10.46% | 2.33% | 1.13% | -1.29% | 0.73% | 0.82% | 0.25% | 0.09% | 0.92% | 0.76% | -2.66% | -1.46% |
Free Cash Flow Margin | 2.69% | 2.11% | 7.11% | 5.64% | 3.41% | 1.56% | 4.82% | 5.27% | 3.20% | 1.83% | 2.38% | 1.74% | 3.62% | 4.56% | 1.55% | 2.76% | 0.04% | 0.26% | -5.17% | 0.10% |
EBITDA | 109.1 | 154.2 | 66.2 | 87.5 | 91.4 | 96.8 | 9.7 | 45 | 51.2 | 83.7 | -2.94 | 7.82 | 3.96 | 47.03 | 32.73 | 16.48 | 36.49 | 31.76 | -50.42 | -21.9 |
EBITDA Margin | 3.28% | 4.59% | 2.03% | 2.81% | 2.94% | 3.11% | 0.30% | 1.56% | 1.79% | 2.91% | -0.10% | 0.29% | 0.14% | 1.69% | 1.20% | 0.65% | 1.50% | 1.31% | -2.11% | -0.99% |
D&A For EBITDA | 27.1 | 25.7 | 23.7 | 22.3 | 21.7 | 19.9 | 19.4 | 19.4 | 19.1 | 19.1 | 19.04 | 17.54 | 20.61 | 22.3 | 16.34 | 16.92 | 14.84 | 12.94 | 12.77 | 10.02 |
EBIT | 82 | 128.5 | 42.5 | 65.2 | 69.7 | 76.9 | -9.7 | 25.6 | 32.1 | 64.6 | -21.98 | -9.72 | -16.66 | 24.73 | 16.38 | -0.43 | 21.66 | 18.82 | -63.19 | -31.93 |
EBIT Margin | 2.46% | 3.83% | 1.30% | 2.09% | 2.25% | 2.47% | -0.30% | 0.89% | 1.12% | 2.25% | -0.78% | -0.35% | -0.60% | 0.89% | 0.60% | -0.02% | 0.89% | 0.78% | -2.65% | -1.44% |
Effective Tax Rate | 28.06% | 27.80% | 6.89% | 14.57% | 16.22% | 19.90% | - | 86.78% | - | 14.67% | 12.70% | - | 6.06% | 4.20% | 28.10% | - | - | - | - | - |
Advertising Expenses | 214.8 | 206.1 | - | 197.9 | 200.6 | 193.8 | - | 191.8 | 190.5 | 186.8 | - | 179.2 | 185.49 | 183.73 | - | 177.08 | 144.16 | 144.72 | - | 150.34 |