Chewy, Inc. (CHWY)
NYSE: CHWY · Real-Time Price · USD
18.26
-0.35 (-1.88%)
At close: Sep 29, 2026, 4:00 PM EDT
18.27
+0.01 (0.05%)
Pre-market: Sep 30, 2026, 5:37 AM EDT
Chewy Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Oct '24 Oct 27, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
| 13,069 | 12,843 | 12,602 | 12,584 | 12,345 | 12,100 | 11,861 | 11,440 | 11,308 | 11,235 | 11,148 | 11,049 | 10,836 | 10,481 | 10,119 | 9,780 | 9,460 | 9,184 | 8,967 | 8,545 | |
Revenue Growth (YoY) | 5.86% | 6.14% | 6.24% | 10.00% | 9.17% | 7.70% | 6.40% | 3.53% | 4.36% | 7.19% | 10.17% | 12.98% | 14.54% | 14.13% | 12.84% | 14.45% | 16.57% | 19.89% | 25.48% | 32.33% |
Cost of Revenue | 9,168 | 9,001 | 8,848 | 8,864 | 8,709 | 8,562 | 8,394 | 8,100 | 8,030 | 8,012 | 7,986 | 7,922 | 7,770 | 7,522 | 7,285 | 7,104 | 6,919 | 6,732 | 6,582 | 6,223 |
Gross Profit | 3,901 | 3,842 | 3,754 | 3,720 | 3,636 | 3,538 | 3,468 | 3,340 | 3,278 | 3,223 | 3,162 | 3,127 | 3,065 | 2,960 | 2,834 | 2,676 | 2,541 | 2,452 | 2,385 | 2,322 |
Selling, General & Admin | 3,567 | 3,536 | 3,500 | 3,518 | 3,473 | 3,413 | 3,355 | 3,239 | 3,213 | 3,206 | 3,185 | 3,112 | 3,041 | 2,897 | 2,778 | 2,699 | 2,596 | 2,544 | 2,459 | 2,310 |
Operating Expenses | 3,567 | 3,536 | 3,500 | 3,518 | 3,473 | 3,413 | 3,355 | 3,239 | 3,213 | 3,206 | 3,185 | 3,112 | 3,041 | 2,897 | 2,778 | 2,699 | 2,596 | 2,544 | 2,459 | 2,310 |
Operating Income | 333.6 | 305.9 | 254.3 | 202.09 | 162.5 | 124.9 | 112.6 | 100.32 | 65 | 16.24 | -23.6 | 14.74 | 24.03 | 62.34 | 56.42 | -23.15 | -54.64 | -92.48 | -73.57 | 12.61 |
Interest Expense | -11.4 | -4.5 | -4.6 | -5.32 | -5.3 | -5.5 | -5.5 | -5.15 | -4.72 | -4.02 | -3.6 | -3.31 | -3.08 | -2.84 | -2.58 | -2.85 | -2.52 | -2.36 | -2.16 | -1.77 |
Interest & Investment Income | 17.6 | 19.3 | 19.8 | 19.69 | 20.1 | 29.3 | 40.6 | 67.83 | 73.68 | 69.01 | 62.1 | 36.62 | 28.96 | 20.49 | 11.87 | 5.52 | 2.13 | 0.78 | 0.52 | - |
Currency Exchange Gain (Loss) | 0.2 | -0.2 | -0.3 | 0.1 | -0.2 | -0.4 | -0.8 | -0.64 | -0.73 | -0.28 | 0.3 | -0.01 | 0.28 | 0.23 | 0.17 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 20.8 | -5.6 | -5.4 | 2.21 | 1.4 | 4.4 | 4.4 | 27.92 | -5.68 | 22.51 | 13.1 | -26.88 | 6.92 | -22.27 | -13.34 | - | - | - | - | - |
EBT Excluding Unusual Items | 360.8 | 314.9 | 263.8 | 218.76 | 178.5 | 152.7 | 151.3 | 190.29 | 127.55 | 103.46 | 48.3 | 21.17 | 57.12 | 57.95 | 52.55 | -20.48 | -55.03 | -94.06 | -75.21 | 10.84 |
Merger & Restructuring Charges | -15.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.8 | 1.8 | -0.5 | -0.27 | 0.2 | -1.5 | 0.4 | 0.64 | 0.2 | -0.7 | - | -0.05 | -0.01 | -0.01 | - | - | - | - | - | - |
Other Unusual Items | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 354.6 | 316.7 | 263.3 | 218.49 | 178.7 | 151.2 | 151.7 | 190.93 | 127.76 | 102.77 | 48.3 | 21.12 | 57.1 | 57.94 | 52.55 | -20.48 | -55.03 | -94.06 | -75.21 | 10.84 |
Income Tax Expense | 80.9 | 61.5 | 40.5 | 12.06 | 27.6 | -237 | -241 | -210.86 | -234.76 | 19.15 | 8.7 | 6.66 | 4.95 | 3.65 | 2.65 | - | - | - | - | - |
Net Income | 273.7 | 255.2 | 222.8 | 206.44 | 151.1 | 388.2 | 392.7 | 401.79 | 362.51 | 83.62 | 39.6 | 14.47 | 52.15 | 54.29 | 49.9 | -20.48 | -55.03 | -94.06 | -75.21 | 10.84 |
Net Income to Common | 273.7 | 255.2 | 222.8 | 206.44 | 151.1 | 388.2 | 392.7 | 401.79 | 362.51 | 83.62 | 39.6 | 14.47 | 52.15 | 54.29 | 49.9 | -20.48 | -55.03 | -94.06 | -75.21 | 10.84 |
Net Income Growth (YoY) | 81.14% | -34.26% | -43.27% | -48.62% | -58.32% | 364.24% | 891.67% | 2677.64% | 595.16% | 54.04% | -20.64% | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 412 | 414 | 414 | 412 | 412 | 416 | 421 | 428 | 432 | 431 | 429 | 428 | 426 | 424 | 422 | 421 | 420 | 419 | 417 | 416 |
Shares Outstanding (Diluted) | 420 | 424 | 426 | 426 | 426 | 428 | 431 | 434 | 435 | 434 | 432 | 431 | 430 | 429 | 428 | 421 | 420 | 419 | 417 | 416 |
Shares Change (YoY) | -1.43% | -0.93% | -1.21% | -1.87% | -2.14% | -1.22% | -0.23% | 0.65% | 1.22% | 1.12% | 0.99% | 2.35% | 2.41% | 2.44% | 2.53% | 1.23% | 0.06% | 1.90% | 2.45% | 2.93% |
EPS (Basic) | 0.66 | 0.62 | 0.54 | 0.50 | 0.37 | 0.93 | 0.93 | 0.94 | 0.84 | 0.19 | 0.09 | 0.03 | 0.12 | 0.13 | 0.12 | -0.05 | -0.13 | -0.22 | -0.18 | 0.03 |
EPS (Diluted) | 0.65 | 0.60 | 0.52 | 0.49 | 0.35 | 0.91 | 0.91 | 0.92 | 0.83 | 0.19 | 0.09 | 0.03 | 0.12 | 0.13 | 0.12 | -0.06 | -0.13 | -0.23 | -0.18 | 0.03 |
EPS Growth (YoY) | 85.38% | -34.35% | -42.86% | -47.11% | -58.13% | 377.39% | 911.11% | 2618.69% | 592.97% | 49.19% | -23.83% | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Oct '24 Oct 27, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 568.1 | 584.5 | 562.4 | 486.99 | 463 | 448.6 | 452.5 | 363.07 | 258.96 | 268.39 | 342.9 | 318.05 | 340.14 | 240.19 | 119.47 | -46.35 | -113.88 | -54.61 | -1.53 | 168.97 |
Free Cash Flow Per Share | 1.35 | 1.38 | 1.32 | 1.14 | 1.09 | 1.05 | 1.05 | 0.84 | 0.59 | 0.62 | 0.79 | 0.74 | 0.79 | 0.56 | 0.28 | -0.11 | -0.27 | -0.13 | -0.00 | 0.41 |
Gross Margin | 29.85% | 29.91% | 29.79% | 29.56% | 29.45% | 29.24% | 29.23% | 29.19% | 28.99% | 28.68% | 28.36% | 28.30% | 28.29% | 28.24% | 28.01% | 27.37% | 26.86% | 26.70% | 26.60% | 27.18% |
Operating Margin | 2.55% | 2.38% | 2.02% | 1.61% | 1.32% | 1.03% | 0.95% | 0.88% | 0.57% | 0.14% | -0.21% | 0.13% | 0.22% | 0.60% | 0.56% | -0.24% | -0.58% | -1.01% | -0.82% | 0.15% |
Profit Margin | 2.09% | 1.99% | 1.77% | 1.64% | 1.22% | 3.21% | 3.31% | 3.51% | 3.21% | 0.74% | 0.36% | 0.13% | 0.48% | 0.52% | 0.49% | -0.21% | -0.58% | -1.02% | -0.84% | 0.13% |
Free Cash Flow Margin | 4.35% | 4.55% | 4.46% | 3.87% | 3.75% | 3.71% | 3.82% | 3.17% | 2.29% | 2.39% | 3.08% | 2.88% | 3.14% | 2.29% | 1.18% | -0.47% | -1.20% | -0.60% | -0.02% | 1.98% |
EBITDA | 432.4 | 399.3 | 341.9 | 285.34 | 242.9 | 202.7 | 189.6 | 176.96 | 139.78 | 92.54 | 55.9 | 91.54 | 100.2 | 132.74 | 117.46 | 34.32 | -4.07 | -47.36 | -32.45 | 48.72 |
EBITDA Margin | 3.31% | 3.11% | 2.71% | 2.27% | 1.97% | 1.68% | 1.60% | 1.55% | 1.24% | 0.82% | 0.50% | 0.83% | 0.92% | 1.27% | 1.16% | 0.35% | -0.04% | -0.52% | -0.36% | 0.57% |
D&A For EBITDA | 98.8 | 93.4 | 87.6 | 83.26 | 80.4 | 77.8 | 77 | 76.64 | 74.78 | 76.3 | 79.5 | 76.8 | 76.17 | 70.4 | 61.04 | 57.46 | 50.57 | 45.12 | 41.12 | 36.11 |
EBIT | 333.6 | 305.9 | 254.3 | 202.09 | 162.5 | 124.9 | 112.6 | 100.32 | 65 | 16.24 | -23.6 | 14.74 | 24.03 | 62.34 | 56.42 | -23.15 | -54.64 | -92.48 | -73.57 | 12.61 |
EBIT Margin | 2.55% | 2.38% | 2.02% | 1.61% | 1.32% | 1.03% | 0.95% | 0.88% | 0.57% | 0.14% | -0.21% | 0.13% | 0.22% | 0.60% | 0.56% | -0.24% | -0.58% | -1.01% | -0.82% | 0.15% |
Effective Tax Rate | 22.81% | 19.42% | 15.38% | 5.52% | 15.45% | - | - | - | - | 18.63% | 18.01% | 31.52% | 8.67% | 6.30% | 5.04% | - | - | - | - | - |
Advertising Expenses | - | - | 824.9 | - | - | - | 804.1 | - | - | - | 742.4 | - | - | - | 649.39 | - | - | - | 618.9 | - |