The Cigna Group (CI)

The Cigna Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	262,023	247,121	195,265	180,518	174,069	160,401
Revenue Growth (YoY)	20.23%	26.56%	8.17%	3.71%	8.52%	4.45%
Cost of Revenue	236,192	221,157	170,088	157,018	151,118	136,194
Gross Profit	25,831	25,964	25,177	23,500	22,951	24,207
Selling, General & Admin	15,101	14,844	14,822	13,174	13,012	14,072
Depreciation & Amortization Expenses	1,704	1,703	1,819	1,876	1,998	1,982
Total Operating Expenses	16,805	16,547	16,641	15,050	15,010	16,054
Operating Income	9,026	9,417	8,536	8,450	7,941	8,153
Interest Expense	-1,437	-1,435	-1,446	-1,228	-1,208	-1,438
Other Non-Operating Income (Expense)	887	2,761	-1,421	2,149	-339	3,855
Total Non-Operating Income (Expense)	-550	1,326	-2,867	921	-1,547	2,417
Pretax Income	6,870	5,269	5,513	8,397	6,790	10,868
Provision for Income Taxes	1,468	1,491	141	1,615	1,370	2,379
Net Income	5,018	3,434	5,164	6,704	5,370	8,458
Minority Interest in Earnings	384	344	208	78	50	31
Net Income to Common	5,018	3,434	5,164	6,704	5,370	8,458
Net Income Growth	35.33%	-33.50%	-22.97%	24.84%	-36.51%	65.71%
Shares Outstanding (Basic)	273	280	294	310	338	365
Shares Outstanding (Diluted)	275	283	297	313	341	368
Shares Change (YoY)	-5.33%	-4.60%	-5.17%	-8.18%	-7.44%	-3.01%
EPS (Basic)	18.41	12.25	17.57	21.66	15.89	23.17
EPS (Diluted)	18.26	12.12	17.39	21.41	15.75	22.96
EPS Growth	43.55%	-30.30%	-18.78%	35.94%	-31.40%	70.83%
Free Cash Flow	3,944	8,957	10,240	7,361	6,037	9,256
Free Cash Flow Growth	-55.97%	-12.53%	39.11%	21.93%	-34.78%	9.73%
Free Cash Flow Per Share	14.34	31.63	34.49	23.51	17.71	25.13
Dividends Per Share	5.820	5.600	4.920	4.480	4.000	0.040
Dividend Growth	3.93%	13.82%	9.82%	12.00%	9900.00%	-
Gross Margin	9.86%	10.51%	12.89%	13.02%	13.19%	15.09%
Operating Margin	3.44%	3.81%	4.37%	4.68%	4.56%	5.08%
Profit Margin	2.06%	1.53%	2.75%	3.76%	3.11%	5.29%
FCF Margin	1.51%	3.62%	5.24%	4.08%	3.47%	5.77%
EBITDA	11,678	12,192	11,571	11,387	10,864	10,955
EBITDA Margin	4.46%	4.93%	5.93%	6.31%	6.24%	6.83%
EBIT	9,026	9,417	8,536	8,450	7,941	8,153
EBIT Margin	3.44%	3.81%	4.37%	4.68%	4.56%	5.08%
Effective Tax Rate	21.37%	28.30%	2.56%	19.23%	20.18%	21.89%

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q