Home » Stocks » CI » Financials » Income Statement

Cigna Corporation (CI)

Stock Price: $209.01 USD 2.07 (1.00%)
Updated November 24, 9:52 AM EST - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue153,56648,65041,80639,83837,87634,91432,38029,11921,86521,12818,41419,10117,62416,54716,68418,17618,80819,34818,60719,52618,72617,69815,95518,95018,955
Revenue Growth215.65%16.37%4.94%5.18%8.48%7.83%11.2%33.18%3.49%14.74%-3.6%8.38%6.51%-0.82%-8.21%-3.36%-2.79%3.98%-4.71%4.27%5.81%10.92%-15.8%-0.03%-
Cost of Revenue128,48732,32127,71926,80925,42423,24122,37419,22813,69313,40211,37012,49811,10310,18610,33610,26412,22014,31411,97613,05912,46411,67010,80912,47313,855
Gross Profit25,07916,32914,08713,02912,45211,67310,0069,8918,1727,7267,0446,6036,5216,3616,3487,9126,5885,0346,6316,4676,2626,0285,1466,4775,100
Selling, General & Admin14,05311,93410,0309,7908,9828,1747,5957,4146,0625,8695,4505,5314,7404,6234,5555,5375,7405,6794,9684,9805,0434,1703,9184,8764,849
Other Operating Expenses2,9492351151511431952350.0023455.00-304.006901477.000.000.000.000.000.000.000.000.000.000.000.00
Operating Expenses17,00212,16910,1459,9419,1258,3697,8307,4146,2965,9245,1466,2214,8874,6304,5555,5375,7405,6794,9684,9805,0434,1703,9184,8764,849
Operating Income8,0774,1603,9423,0883,3273,3042,1762,4771,8761,8021,8983821,6341,7311,7932,375848-6451,6631,4871,2191,8581,2281,601251
Interest Expense / Income1,682498252278---------------------
Other Expense / Income-15990.0079.00-193-17.00-8.002.001.001.004.002.00-2.008.004.00-349139-48.001.00-18.00-6.00-1,075-106-2740.000.00
Pretax Income6,5543,5723,6113,0033,3443,3122,1742,4761,8751,7981,8963841,6261,7272,1422,236896-6461,6811,4932,2941,9641,5021,601251
Income Tax1,4509351,3741,1361,2501,21069885361551959492.00511572517798264-19956650652067241654540.00
Net Income5,1042,6372,2371,8672,0942,1021,4761,6231,2601,2791,3022921,1151,1551,6251,438632-4471,1159871,7741,2921,0861,056211
Shares Outstanding (Basic)373244247257258262276286270271273272279308377403421418434461558619650--
Shares Change53.34%-1.22%-3.97%-0.33%-1.52%-5.37%-3.32%5.8%-0.26%-0.92%0.63%-2.66%-9.28%-18.45%-6.31%-4.44%0.79%-3.62%-5.78%-17.45%-9.94%-4.73%---
EPS (Basic)13.5810.698.927.318.177.975.285.704.654.694.751.053.893.494.253.511.51-1.062.512.063.042.041.641.560.32
EPS (Diluted)13.4410.548.777.198.047.835.185.614.594.654.731.053.843.434.173.481.50-1.062.482.033.002.021.631.550.32
EPS Growth27.51%20.18%21.97%-10.57%2.68%51.16%-7.66%22.22%-1.29%-1.69%350.48%-72.66%11.95%-17.75%19.93%131.8%--22.2%-32.37%48.59%23.97%5.17%383.44%-
Free Cash Flow Per Share22.5913.3114.6613.899.416.440.706.793.965.331.605.154.161.641.743.515.482.551.612.953.261.432.24--
Dividend Per Share0.040.040.040.040.040.040.040.040.040.040.040.040.040.030.030.140.440.440.430.410.400.380.370.360.34
Dividend Growth0%0%0%0%0%0%0%0%0%0%0%5.26%15.15%0%-75.56%-69.32%0%3.04%3.39%3.25%4.44%3.79%3.65%5.33%-
Gross Margin16.3%33.6%33.7%32.7%32.9%33.4%30.9%34%37.4%36.6%38.3%34.6%37%38.4%38%43.5%35%26%35.6%33.1%33.4%34.1%32.3%34.2%26.9%
Operating Margin5.3%8.6%9.4%7.8%8.8%9.5%6.7%8.5%8.6%8.5%10.3%2.0%9.3%10.5%10.7%13.1%4.5%-3.3%8.9%7.6%6.5%10.5%7.7%8.4%1.3%
Profit Margin3.3%5.4%5.4%4.7%5.5%6%4.6%5.6%5.8%6.1%7.1%1.5%6.3%7%9.7%7.9%3.4%-2.3%6%5.1%9.5%7.3%6.8%5.6%1.1%
FCF Margin5.5%6.7%8.6%8.9%6.4%4.8%0.6%6.7%4.9%6.8%2.4%7.3%6.6%3.1%3.9%7.8%12.3%5.5%3.7%7.0%9.7%5.0%9.1%3.7%5.8%
Effective Tax Rate22.1%26.2%38.1%37.8%37.4%36.5%32.1%34.5%32.8%28.9%31.3%24.0%31.4%33.1%24.1%35.7%29.5%-33.7%33.9%22.7%34.2%27.7%34.0%15.9%
EBITDA11,8874,7654,4293,8913,9293,9002,7713,0362,2202,0902,1646281,8201,9352,3632,4661,142-4251,9161,7142,5192,1821,6811,828475
EBITDA Margin7.7%9.8%10.6%9.8%10.4%11.2%8.6%10.4%10.2%9.9%11.8%3.3%10.3%11.7%14.2%13.6%6.1%-2.2%10.3%8.8%13.5%12.3%10.5%9.6%2.5%
EBIT8,2364,0703,8633,2813,3443,3122,1742,4761,8751,7981,8963841,6261,7272,1422,236896-6461,6811,4932,2941,9641,5021,601251
EBIT Margin5.4%8.4%9.2%8.2%8.8%9.5%6.7%8.5%8.6%8.5%10.3%2.0%9.2%10.4%12.8%12.3%4.8%-3.3%9.0%7.6%12.3%11.1%9.4%8.4%1.3%