Cigna Corporation (CI)
NYSE: CI · IEX Real-Time Price · USD
292.98
+2.09 (0.72%)
Aug 19, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
174,078 | 160,401 | 153,566 | 48,650 | 41,806 | 39,838 | 37,876 | 34,914 | 32,380 | 29,119 |
Revenue Growth (YoY)
|
8.53% | 4.45% | 215.66% | 16.37% | 4.94% | 5.18% | 8.48% | 7.83% | 11.20% | 33.18% |
Cost of Revenue
|
151,115 | 136,194 | 128,487 | 32,321 | 27,719 | 26,809 | 25,424 | 23,241 | 22,374 | 19,228 |
Gross Profit
|
22,963 | 24,207 | 25,079 | 16,329 | 14,087 | 13,029 | 12,452 | 11,673 | 10,006 | 9,891 |
Selling, General & Admin
|
13,030 | 14,072 | 14,053 | 11,934 | 10,030 | 9,790 | 8,982 | 8,174 | 7,595 | 7,414 |
Other Operating Expenses
|
1,998 | 1,982 | 2,949 | 235 | 115 | 151 | 143 | 195 | 235 | 0 |
Operating Expenses
|
15,028 | 16,054 | 17,002 | 12,169 | 10,145 | 9,941 | 9,125 | 8,369 | 7,830 | 7,414 |
Operating Income
|
7,935 | 8,153 | 8,077 | 4,160 | 3,942 | 3,088 | 3,327 | 3,304 | 2,176 | 2,477 |
Interest Expense / Income
|
1,208 | 1,438 | 1,682 | 498 | 252 | 278 | 0 | 0 | 0 | 0 |
Other Expense / Income
|
-5 | -4,122 | -159 | 90 | 79 | -193 | -17 | -8 | 2 | 1 |
Pretax Income
|
6,732 | 10,837 | 6,554 | 3,572 | 3,611 | 3,003 | 3,344 | 3,312 | 2,174 | 2,476 |
Income Tax
|
1,367 | 2,379 | 1,450 | 935 | 1,374 | 1,136 | 1,250 | 1,210 | 698 | 853 |
Net Income
|
5,365 | 8,458 | 5,104 | 2,637 | 2,237 | 1,867 | 2,094 | 2,102 | 1,476 | 1,623 |
Net Income Common
|
5,365 | 8,458 | 5,104 | 2,637 | 2,237 | 1,867 | 2,094 | 2,102 | 1,476 | 1,623 |
Net Income Growth
|
-36.57% | 65.71% | 93.55% | 17.88% | 19.82% | -10.84% | -0.38% | 42.41% | -9.06% | 28.81% |
Shares Outstanding (Basic)
|
331 | 361 | 373 | 244 | 247 | 257 | 258 | 262 | 276 | 286 |
Shares Change
|
-8.26% | -3.26% | 53.34% | -1.22% | -3.97% | -0.33% | -1.52% | -5.37% | -3.31% | 5.80% |
EPS (Basic)
|
15.87 | 23.17 | 13.58 | 10.69 | 8.92 | 7.31 | 8.17 | 7.97 | 5.28 | 5.70 |
EPS (Diluted)
|
15.73 | 22.96 | 13.44 | 10.54 | 8.77 | 7.19 | 8.04 | 7.83 | 5.18 | 5.61 |
EPS Growth
|
-31.49% | 70.83% | 27.51% | 20.18% | 21.98% | -10.57% | 2.68% | 51.16% | -7.66% | 22.22% |
Free Cash Flow Per Share
|
18.21 | 25.62 | 22.59 | 13.31 | 14.66 | 13.89 | 9.41 | 6.44 | 0.69 | 6.79 |
Dividend Per Share
|
4.000 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 |
Dividend Growth
|
9900.00% | - | - | - | - | - | - | - | - | - |
Gross Margin
|
13.20% | 15.10% | 16.30% | 33.60% | 33.70% | 32.70% | 32.90% | 33.40% | 30.90% | 34.00% |
Operating Margin
|
4.60% | 5.10% | 5.30% | 8.60% | 9.40% | 7.80% | 8.80% | 9.50% | 6.70% | 8.50% |
Profit Margin
|
3.10% | 5.30% | 3.30% | 5.40% | 5.40% | 4.70% | 5.50% | 6.00% | 4.60% | 5.60% |
Free Cash Flow Margin
|
3.50% | 5.80% | 5.50% | 6.70% | 8.60% | 8.90% | 6.40% | 4.80% | 0.60% | 6.70% |
Effective Tax Rate
|
20.31% | 21.95% | 22.12% | 26.18% | 38.05% | 37.83% | 37.38% | 36.53% | 32.11% | 34.45% |
EBITDA
|
10,863 | 15,077 | 11,887 | 4,765 | 4,429 | 3,891 | 3,929 | 3,900 | 2,771 | 3,036 |
EBITDA Margin
|
6.20% | 9.40% | 7.70% | 9.80% | 10.60% | 9.80% | 10.40% | 11.20% | 8.60% | 10.40% |
Depreciation & Amortization
|
2,923 | 2,802 | 3,651 | 695 | 566 | 610 | 585 | 588 | 597 | 560 |
EBIT
|
7,940 | 12,275 | 8,236 | 4,070 | 3,863 | 3,281 | 3,344 | 3,312 | 2,174 | 2,476 |
EBIT Margin
|
4.60% | 7.70% | 5.40% | 8.40% | 9.20% | 8.20% | 8.80% | 9.50% | 6.70% | 8.50% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).