Cigna Corporation (CI)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue	174,078	160,401	153,566	48,650	41,806	39,838	37,876	34,914	32,380	29,119
Revenue Growth (YoY)	8.53%	4.45%	215.66%	16.37%	4.94%	5.18%	8.48%	7.83%	11.20%	33.18%
Cost of Revenue	151,115	136,194	128,487	32,321	27,719	26,809	25,424	23,241	22,374	19,228
Gross Profit	22,963	24,207	25,079	16,329	14,087	13,029	12,452	11,673	10,006	9,891
Selling, General & Admin	13,030	14,072	14,053	11,934	10,030	9,790	8,982	8,174	7,595	7,414
Other Operating Expenses	1,998	1,982	2,949	235	115	151	143	195	235	0
Operating Expenses	15,028	16,054	17,002	12,169	10,145	9,941	9,125	8,369	7,830	7,414
Operating Income	7,935	8,153	8,077	4,160	3,942	3,088	3,327	3,304	2,176	2,477
Interest Expense / Income	1,208	1,438	1,682	498	252	278	0	0	0	0
Other Expense / Income	-5	-4,122	-159	90	79	-193	-17	-8	2	1
Pretax Income	6,732	10,837	6,554	3,572	3,611	3,003	3,344	3,312	2,174	2,476
Income Tax	1,367	2,379	1,450	935	1,374	1,136	1,250	1,210	698	853
Net Income	5,365	8,458	5,104	2,637	2,237	1,867	2,094	2,102	1,476	1,623
Net Income Common	5,365	8,458	5,104	2,637	2,237	1,867	2,094	2,102	1,476	1,623
Net Income Growth	-36.57%	65.71%	93.55%	17.88%	19.82%	-10.84%	-0.38%	42.41%	-9.06%	28.81%
Shares Outstanding (Basic)	331	361	373	244	247	257	258	262	276	286
Shares Change	-8.26%	-3.26%	53.34%	-1.22%	-3.97%	-0.33%	-1.52%	-5.37%	-3.31%	5.80%
EPS (Basic)	15.87	23.17	13.58	10.69	8.92	7.31	8.17	7.97	5.28	5.70
EPS (Diluted)	15.73	22.96	13.44	10.54	8.77	7.19	8.04	7.83	5.18	5.61
EPS Growth	-31.49%	70.83%	27.51%	20.18%	21.98%	-10.57%	2.68%	51.16%	-7.66%	22.22%
Free Cash Flow Per Share	18.21	25.62	22.59	13.31	14.66	13.89	9.41	6.44	0.69	6.79
Dividend Per Share	4.000	0.040	0.040	0.040	0.040	0.040	0.040	0.040	0.040	0.040
Dividend Growth	9900.00%	-	-	-	-	-	-	-	-	-
Gross Margin	13.20%	15.10%	16.30%	33.60%	33.70%	32.70%	32.90%	33.40%	30.90%	34.00%
Operating Margin	4.60%	5.10%	5.30%	8.60%	9.40%	7.80%	8.80%	9.50%	6.70%	8.50%
Profit Margin	3.10%	5.30%	3.30%	5.40%	5.40%	4.70%	5.50%	6.00%	4.60%	5.60%
Free Cash Flow Margin	3.50%	5.80%	5.50%	6.70%	8.60%	8.90%	6.40%	4.80%	0.60%	6.70%
Effective Tax Rate	20.31%	21.95%	22.12%	26.18%	38.05%	37.83%	37.38%	36.53%	32.11%	34.45%
EBITDA	10,863	15,077	11,887	4,765	4,429	3,891	3,929	3,900	2,771	3,036
EBITDA Margin	6.20%	9.40%	7.70%	9.80%	10.60%	9.80%	10.40%	11.20%	8.60%	10.40%
Depreciation & Amortization	2,923	2,802	3,651	695	566	610	585	588	597	560
EBIT	7,940	12,275	8,236	4,070	3,863	3,281	3,344	3,312	2,174	2,476
EBIT Margin	4.60%	7.70%	5.40%	8.40%	9.20%	8.20%	8.80%	9.50%	6.70%	8.50%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).