Cash & Short-Term Investments | 7,040 | 7,676 | 7,550 | 7,822 | 5,924 | 5,081 |
| -15.53% | 1.67% | -3.48% | 32.04% | 16.59% | -50.10% |
| 26,607 | 28,768 | 24,227 | 17,722 | 17,218 | 15,071 |
| 5,831 | 7,338 | 6,692 | 5,645 | 4,777 | 3,722 |
| 2,742 | 2,976 | 9,736 | 5,237 | 1,298 | 11,340 |
| 43,032 | 47,814 | 48,870 | 37,351 | 30,122 | 36,134 |
Net Property, Plant & Equipment | 3,704 | 3,651 | 3,654 | 3,695 | 3,774 | 3,692 |
| 27,318 | 28,560 | 29,417 | 30,863 | 32,492 | 34,102 |
| 45,534 | 44,924 | 44,370 | 44,259 | 45,811 | 45,811 |
| 18,902 | 18,471 | 15,128 | 17,985 | 16,288 | 18,438 |
| 14,776 | 14,499 | 14,442 | 18,608 | 15,398 | 16,712 |
|
| 9,879 | 10,659 | 9,294 | 8,553 | 7,775 | 6,655 |
| 8,980 | 9,048 | 9,387 | 9,955 | 7,978 | 7,322 |
| 1,529 | 592 | 3,035 | 2,775 | 2,993 | 2,545 |
Other Current Liabilities | 32,218 | 36,043 | 36,263 | 27,433 | 22,479 | 27,050 |
Total Current Liabilities | 52,606 | 56,342 | 57,979 | 48,716 | 41,225 | 43,572 |
| 29,371 | 30,871 | 28,937 | 28,155 | 28,100 | 31,125 |
Other Long-Term Liabilities | 28,847 | 28,832 | 27,722 | 29,539 | 29,806 | 33,008 |
Total Long-Term Liabilities | 58,218 | 59,703 | 56,659 | 57,694 | 57,906 | 64,133 |
|
| 4 | 4 | 4 | 4 | 4 | 4 |
| -35,216 | -35,140 | -31,437 | -24,238 | -21,844 | -14,175 |
Additional Paid-in Capital | 31,914 | 31,790 | 31,288 | 30,669 | 30,233 | 29,574 |
Accumulated Other Comprehensive Income | -3,598 | -2,806 | -2,341 | -1,864 | -1,658 | -884 |
| 49,106 | 47,865 | 43,519 | 41,652 | 37,940 | 32,593 |
Total Common Shareholders' Equity | 42,210 | 41,713 | 41,033 | 46,223 | 44,675 | 47,112 |
| 232 | 161 | 210 | 128 | 79 | 72 |
| 42,442 | 41,874 | 41,243 | 46,351 | 44,754 | 47,184 |
Total Liabilities & Equity | 153,266 | 157,919 | 155,881 | 152,761 | 143,885 | 154,889 |
| 30,900 | 31,463 | 31,972 | 30,930 | 31,093 | 33,670 |
| -23,860 | -23,787 | -24,422 | -23,108 | -25,169 | -28,589 |
| -89.58 | -88.57 | -86.23 | -77.84 | -80.39 | -83.85 |
| 42,210 | 41,713 | 41,033 | 46,223 | 44,675 | 47,112 |
| 158.48 | 155.32 | 144.88 | 155.69 | 142.70 | 138.17 |
| -30,642 | -31,771 | -32,754 | -28,899 | -33,628 | -32,801 |
Tangible Book Value Per Share | -115.04 | -118.30 | -115.65 | -97.34 | -107.42 | -96.20 |