| 1,902 | 1,898 | 447.97 | 1,441 | 825 |
| 760 | 358 | 2.78 | 1,745 | 1,724 |
Cash & Short-Term Investments | 2,662 | 2,256 | 450.75 | 3,186 | 2,549 |
| 18.00% | 400.50% | -85.85% | 24.99% | -49.43% |
| 7,470 | 6,786 | 3,919 | 4,769 | 4,430 |
| 81 | 111 | - | 146 | 335 |
| 7,551 | 6,897 | 3,919 | 4,915 | 4,765 |
| 1,593 | 727 | 550.47 | 2,692 | 2,668 |
| 14,462 | 14,146 | 6,186 | 10,793 | 9,982 |
Net Property, Plant & Equipment | 4,191 | 3,715 | - | 2,410 | 2,419 |
| 18,547 | 16,806 | 12,099 | 14,621 | 12,953 |
| 3,060 | 3,221 | - | 5,107 | 5,106 |
| 52,657 | 47,495 | - | 60,890 | 60,993 |
|
| 3,039 | 2,952 | 2,024 | 2,832 | 2,683 |
| 266 | 344 | 248.42 | 105 | 137 |
Current Portion of Long-Term Debt | - | - | - | 955 | 1,465 |
Current Portion of Leases | 89 | 79 | 56.29 | 57 | 62 |
Short-Term Regulatory Liabilities | 441 | 344 | - | - | - |
Other Current Liabilities | 5,923 | 5,724 | 2,606 | 1,397 | 1,366 |
Total Current Liabilities | 14,478 | 12,232 | 7,760 | 24,668 | 23,637 |
| 16,414 | 9,403 | - | 9,626 | 9,899 |
| 328 | 350 | 230.24 | 297 | 182 |
Long-Term Regulatory Liabilities | 299 | 338 | 81.15 | 65 | 205 |
Other Long-Term Liabilities | 4,749 | 5,926 | 1,480 | 6,081 | 4,354 |
Total Long-Term Liabilities | 21,790 | 16,017 | 10,940 | 16,069 | 14,640 |
|
| 14,309 | 14,309 | 6,284 | 11,007 | 8,467 |
Additional Paid-in Capital | 393 | 393 | - | 2,250 | 2,250 |
Accumulated Other Comprehensive Income | - | - | -1,378 | - | -2,208 |
| 14,216 | 13,575 | 3,977 | 10,395 | 10,948 |
Total Common Shareholders' Equity | 28,576 | 27,377 | 8,883 | 21,778 | 19,457 |
| 5 | 5 | - | 6 | 5 |
| 28,581 | 27,382 | 8,883 | 21,784 | 19,462 |
Total Liabilities & Equity | 67,028 | 59,727 | 27,583 | 53,671 | 52,046 |
| 16,831 | 9,832 | 286.53 | 10,935 | 11,608 |
| -14,169 | -7,576 | 164.22 | -7,749 | -9,059 |
| -4.95 | -2.65 | 0.06 | -2.71 | -4.12 |
| 28,576 | 27,377 | 8,883 | 21,778 | 19,457 |
| 9.99 | 9.57 | 3.11 | 7.61 | 8.84 |
| 10,029 | 10,571 | -3,216 | 7,157 | 6,504 |
Tangible Book Value Per Share | 3.51 | 3.70 | -1.12 | 2.50 | 2.96 |