Companhia Energética de Minas Gerais - CEMIG (CIG)
NYSE: CIG · Real-Time Price · USD
1.905
-0.025 (-1.30%)
Aug 17, 2026, 9:43 AM EDT - Market open
CIG Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43,740 | 42,751 | 39,820 | 36,850 | 34,463 | 33,646 | |
Revenue Growth | 4.25% | 7.36% | 8.06% | 6.93% | 2.43% | 33.37% |
Selling, General & Admin | 887.21 | 826.87 | 819.92 | 707.42 | 789.39 | 576.61 |
Provision for Bad Debts | 14.05 | 161.42 | 174.8 | 174.66 | 108.73 | 143.86 |
Other Operating Expenses | 36,432 | 35,388 | 32,323 | 29,417 | 28,725 | 27,301 |
Total Operating Expenses | 37,334 | 36,376 | 33,317 | 30,299 | 29,624 | 28,021 |
Operating Income | 6,406 | 6,375 | 6,502 | 6,551 | 4,839 | 5,625 |
Interest Expense | -2,154 | -1,532 | -1,008 | -1,027 | -3,066 | -3,096 |
Interest Income | 514.5 | 514.5 | 435.61 | 452.22 | 1,500 | 843.31 |
Net Interest Expense | -1,639 | -1,017 | -572.8 | -574.57 | -1,567 | -2,253 |
Income (Loss) on Equity Investments | 225.1 | 200.93 | 223.71 | 432.49 | 842.54 | 182.08 |
Currency Exchange Gain (Loss) | 4.09 | 4.09 | -501.36 | 283.41 | - | - |
Other Non-Operating Income (Expenses) | -99.59 | -157.61 | 2,008 | -149.65 | - | 1,032 |
EBT Excluding Unusual Items | 4,896 | 5,406 | 7,660 | 6,543 | 4,115 | 4,586 |
Gain (Loss) on Sale of Investments | 121.27 | 121.27 | 1,617 | 8.64 | - | - |
Gain (Loss) on Sale of Assets | 40.3 | 40.3 | 42.99 | 318.8 | - | - |
Asset Writedown | - | - | -45.97 | - | - | - |
Legal Settlements | 91.45 | 91.45 | 68.78 | -18.82 | - | - |
Other Unusual Items | 12.45 | 12.45 | 14.14 | - | 5.34 | 112.56 |
Pretax Income | 5,162 | 5,671 | 9,357 | 6,851 | 4,121 | 4,698 |
Income Tax Expense | 564.62 | 771.61 | 2,238 | 1,084 | 26.19 | 945.31 |
Earnings From Continuing Ops. | 4,597 | 4,900 | 7,119 | 5,767 | 4,094 | 3,753 |
Net Income to Company | 4,597 | 4,900 | 7,119 | 5,767 | 4,094 | 3,753 |
Minority Interest in Earnings | -1.91 | -2.21 | -2.14 | -2.56 | -2.05 | -1.55 |
Net Income | 4,595 | 4,897 | 7,117 | 5,764 | 4,092 | 3,751 |
Net Income to Common | 4,595 | 4,897 | 7,117 | 5,764 | 4,092 | 3,751 |
Net Income Growth | -29.34% | -31.19% | 23.47% | 40.86% | 9.09% | 30.98% |
Shares Outstanding (Basic) | 2,869 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 |
Shares Outstanding (Diluted) | 2,869 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 |
Shares Change | 0.42% | - | - | - | - | - |
EPS (Basic) | 1.60 | 1.71 | 2.49 | 2.01 | 1.43 | 1.31 |
EPS (Diluted) | 1.60 | 1.71 | 2.49 | 2.01 | 1.43 | 1.31 |
EPS Growth | -29.63% | -31.19% | 23.47% | 40.86% | 9.09% | 30.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,930 | 3,377 | 4,826 | 5,568 | 6,371 | 3,501 |
Free Cash Flow Per Share | 1.02 | 1.18 | 1.69 | 1.95 | 2.23 | 1.22 |
Dividend Per Share | 1.228 | 1.228 | 1.310 | 1.092 | 0.777 | 0.686 |
Dividend Growth | -6.25% | -6.25% | 19.93% | 40.60% | 13.18% | 31.97% |
Profit Margin | 10.51% | 11.46% | 17.87% | 15.64% | 11.88% | 11.15% |
Free Cash Flow Margin | 6.70% | 7.90% | 12.12% | 15.11% | 18.49% | 10.41% |
EBITDA | 7,952 | 7,842 | 7,821 | 7,776 | 6,021 | 6,674 |
EBITDA Margin | 18.18% | 18.34% | 19.64% | 21.10% | 17.47% | 19.84% |
D&A For EBITDA | 1,546 | 1,467 | 1,319 | 1,225 | 1,182 | 1,049 |
EBIT | 6,406 | 6,375 | 6,502 | 6,551 | 4,839 | 5,625 |
EBIT Margin | 14.65% | 14.91% | 16.33% | 17.78% | 14.04% | 16.72% |
Effective Tax Rate | 10.94% | 13.61% | 23.92% | 15.83% | 0.64% | 20.12% |