Interest Income on Loans | 382.27 | 343.77 | 263.56 | 228.84 | 255.24 | |
Interest Income on Investments | 69.16 | 51.21 | 46.11 | 41.31 | 40.48 | |
Total Interest Income | 451.43 | 394.98 | 309.67 | 270.15 | 295.71 | |
Interest Paid on Deposits | 202.38 | 125.16 | 27.88 | 29.11 | 55.25 | |
Interest Paid on Borrowings | 71.06 | 63.94 | 15.02 | 7.91 | 18.89 | |
Total Interest Expense | 273.44 | 189.1 | 42.89 | 37.02 | 74.14 | |
Net Interest Income | 177.98 | 205.88 | 266.78 | 233.13 | 221.57 | |
Net Interest Income Growth (YoY) | -13.55% | -22.83% | 14.43% | 5.22% | 28.54% | |
Gain (Loss) on Sale of Investments | -33.26 | -10.15 | -0.19 | 0.23 | 1.14 | |
Other Non-Interest Income | 27.74 | 31.17 | 25.12 | 24.01 | 21.06 | |
Total Non-Interest Income | 1.89 | 27.38 | 30.4 | 38.83 | 31.27 | |
Non-Interest Income Growth (YoY) | -93.08% | -9.94% | -21.71% | 24.18% | -1.16% | |
Revenues Before Loan Losses | 179.88 | 233.26 | 297.18 | 271.97 | 252.84 | |
Provision for Loan Losses | 14.45 | 4.79 | 5.49 | -9.95 | 18.45 | |
Revenue | 165.43 | 228.47 | 291.69 | 281.92 | 234.4 | |
Revenue Growth (YoY) | -27.59% | -21.68% | 3.47% | 20.27% | 17.32% | |
Salaries and Employee Benefits | 99.18 | 108.77 | 104.64 | 86.6 | 88.74 | |
Federal Deposit Insurance | 7.58 | 8.64 | 2.59 | 2.37 | 1.9 | |
Selling, General & Administrative | 66.04 | 62.67 | 59.26 | 54.22 | 49.86 | |
Other Non-Interest Expense | 3.42 | 1.43 | 5.52 | 8.87 | 14.56 | |
Total Non-Interest Expense | 176.22 | 181.51 | 172.01 | 152.06 | 155.05 | |
EBT Excluding Unusual Items | -10.8 | 46.96 | 119.69 | 129.85 | 79.35 | |
Other Unusual Items | -3.45 | -0.3 | - | -2.85 | -1.16 | |
Pretax Income | -15.91 | 46.05 | 116.88 | 126.18 | 76.26 | |
Income Tax Expense | -4.26 | 9.97 | 30.7 | 34.13 | 18.65 | |
Net Income | -11.65 | 36.09 | 86.17 | 92.05 | 57.6 | |
Net Income to Common | -11.65 | 36.09 | 86.17 | 92.05 | 57.6 | |
Net Income Growth | - | -58.12% | -6.38% | 59.80% | 5.27% | |
Basic Shares Outstanding | 102 | 103 | 106 | 104 | 110 | |
Diluted Shares Outstanding | 102 | 103 | 106 | 104 | 110 | |
Shares Change (YoY) | -1.03% | -3.11% | 1.96% | -5.10% | -1.21% | |
EPS (Basic) | -0.11 | 0.35 | 0.82 | 0.88 | 0.52 | |
EPS (Diluted) | -0.11 | 0.35 | 0.81 | 0.88 | 0.52 | |
EPS Growth | - | -56.79% | -7.95% | 69.23% | 6.12% | |
Effective Tax Rate | - | 21.64% | 26.27% | 27.05% | 24.46% | |