Calumet, Inc. (CLMT)
NASDAQ: CLMT · Real-Time Price · USD
12.73
+0.05 (0.39%)
Apr 1, 2025, 4:00 PM EDT - Market closed

Calumet Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-22247.1-169.8-254.9-146
Upgrade
Depreciation & Amortization
148.4146.192.999.997.7
Upgrade
Other Amortization
38.636.828.524.822
Upgrade
Asset Writedown & Restructuring Costs
936.720.1-40.630.8
Upgrade
Stock-Based Compensation
14.614.717.350.75.5
Upgrade
Other Operating Activities
-24.6-223.3301.1182.2114.5
Upgrade
Change in Accounts Receivable
8-19.2-14.1-91.425.5
Upgrade
Change in Inventory
16.125.1-190.5-2714
Upgrade
Change in Accounts Payable
1.7-12.456.971-38.1
Upgrade
Change in Other Net Operating Assets
-36.2-66.5-41.8-58.7-63.1
Upgrade
Operating Cash Flow
-46.4-14.9100.6-4462.8
Upgrade
Operating Cash Flow Growth
-----67.27%
Upgrade
Capital Expenditures
-76.7-271.8-536.2-82.9-44
Upgrade
Sale of Property, Plant & Equipment
--0.20.10.1
Upgrade
Cash Acquisitions
-----3.3
Upgrade
Other Investing Activities
----0.9
Upgrade
Investing Cash Flow
-76.7-271.8-536-82.8-46.3
Upgrade
Short-Term Debt Issued
671.31,7122,1661,047756.1
Upgrade
Long-Term Debt Issued
2,8432,6032,0201,4221,131
Upgrade
Total Debt Issued
3,5144,3154,1862,4691,887
Upgrade
Short-Term Debt Repaid
-708.5-1,754-2,133-999.2-786
Upgrade
Long-Term Debt Repaid
-2,745-2,355-2,302-1,381-1,023
Upgrade
Total Debt Repaid
-3,454-4,108-4,435-2,380-1,809
Upgrade
Net Debt Issued (Repaid)
60.5206.8-248.988.977.6
Upgrade
Other Financing Activities
93.859.4597.650.4-3.8
Upgrade
Financing Cash Flow
154.3266.2348.7139.373.8
Upgrade
Net Cash Flow
31.2-20.5-86.712.590.3
Upgrade
Free Cash Flow
-123.1-286.7-435.6-126.918.8
Upgrade
Free Cash Flow Growth
-----86.28%
Upgrade
Free Cash Flow Margin
-2.94%-6.86%-9.29%-4.03%0.83%
Upgrade
Free Cash Flow Per Share
-1.48-3.58-5.49-1.610.24
Upgrade
Cash Interest Paid
232201.9151.4--
Upgrade
Levered Free Cash Flow
30.73-235.21-260.78-10.48106.99
Upgrade
Unlevered Free Cash Flow
178.66-96.65-150.8482.96185.68
Upgrade
Change in Net Working Capital
-5.2250.2-194.6-83.9-100.6
Upgrade
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q