Calumet, Inc. (CLMT)

NASDAQ: CLMT · Real-Time Price · USD

53.65

-0.20 (-0.37%)

At close: Sep 25, 2026, 4:00 PM EDT

53.35

-0.30 (-0.56%)

After-hours: Sep 25, 2026, 6:38 PM EDT

Calumet Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,716	1,724	1,892	1,429	1,337	1,039
Market Cap Growth	193.67%	-8.87%	32.37%	6.91%	28.71%	325.04%
Enterprise Value	6,974	4,177	4,286	3,795	3,256	2,510
Last Close Price	53.85	19.87	22.02	17.87	16.88	13.20

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	30.34	-	-
Forward PE	16.69	39.87	78.64	19.64	7.76	111.20
PS Ratio	1.01	0.42	0.45	0.34	0.28	0.33
PB Ratio	-	-3.54	-4.06	-5.84	-4.65	-2.70
P/FCF Ratio	63.23	30.46	-	-	-	-
P/OCF Ratio	31.81	15.83	-	-	13.29	-
PEG Ratio	-	0.17	0.17	0.26	0.56	1.57

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.50	1.01	1.02	0.91	0.70	0.80
EV/EBITDA Ratio	82.90	18.38	18.95	7.43	18.48	-
EV/EBIT Ratio	-	52.81	55.16	10.41	39.09	-
EV/FCF Ratio	93.95	73.81	-	-	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	-2.67	-5.05	-5.09	-8.95	-6.57	-4.56
Debt / EBITDA Ratio	28.43	7.39	7.35	3.66	6.77	74.78
Debt / FCF Ratio	32.22	43.45	-	-	-	-
Net Debt / Equity Ratio	-2.55	-4.79	-5.01	-8.92	-6.44	-4.46
Net Debt / EBITDA Ratio	27.11	10.27	10.33	4.28	10.52	-34.66
Net Debt / FCF Ratio	30.72	41.24	-18.97	-7.61	-4.26	-13.55
Asset Turnover	1.65	1.52	1.52	1.52	1.93	1.60
Inventory Turnover	10.80	9.67	9.12	7.78	10.44	10.49
Quick Ratio	0.43	0.43	0.37	0.26	0.22	0.32
Current Ratio	0.84	1.02	0.89	0.71	0.61	0.70
Return on Assets (ROA)	-1.32%	1.81%	1.76%	8.29%	2.14%	-4.75%
Return on Invested Capital (ROIC)	-3.48%	4.23%	4.40%	23.29%	6.36%	-12.00%
Return on Capital Employed (ROCE)	-3.70%	4.30%	4.10%	22.20%	6.00%	-12.20%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-2.94%	-1.96%	-11.74%	3.30%	-12.70%	-24.54%
FCF Yield	1.58%	3.28%	-6.51%	-20.06%	-32.59%	-12.22%
Buyback Yield / Dilution	-1.02%	-4.35%	-3.84%	-0.93%	-0.45%	-0.78%
Total Shareholder Return	-1.02%	-4.35%	-3.84%	-0.93%	-0.45%	-0.78%

SEC Filings: 10-K · 10-Q