Calumet Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,920	1,724	1,893	1,429	-	-
Market Cap Growth	176.96%	-8.90%	32.44%	-	-	-
Enterprise Value	5,254	4,083	4,379	3,726	0	0
Last Close Price	33.65	19.87	22.02	17.87	16.88	13.20
PE Ratio	-	-50.95	-8.25	30.29	-7.89	-4.01
Forward PE	-	-	78.64	19.64	7.76	-
PS Ratio	0.71	0.42	0.45	0.34	-	-
PB Ratio	-	-2.35	-2.66	-2.91	-	-
P/TBV Ratio	-3.98	-2.35	-2.57	-2.92	-	-
P/FCF Ratio	51.59	30.46	-15.37	-4.98	-	-
P/OCF Ratio	26.81	15.83	-40.79	-95.91	-	-
EV/Sales Ratio	1.27	0.99	1.05	0.89	-	-
EV/EBITDA Ratio	23.11	13.68	22.45	8.28	-	-
EV/EBIT Ratio	66.42	37.57	540.62	13.94	-	-
EV/FCF Ratio	92.83	72.15	-35.57	-13.00	-	-
Debt / Equity Ratio	-4.60	-4.60	-4.89	-8.41	-	-
Debt / EBITDA Ratio	7.69	8.24	12.16	4.87	-	-
Debt / FCF Ratio	18.42	43.45	-19.28	-7.64	-	-
Net Debt / Equity Ratio	-3.18	-3.18	-3.28	-4.45	-	-
Net Debt / EBITDA Ratio	7.30	7.82	11.97	4.85	-	-
Net Debt / FCF Ratio	17.48	41.24	-18.97	-7.61	-	-
Asset Turnover	1.52	1.52	1.52	3.04	-	-
Inventory Turnover	9.71	9.71	9.25	16.97	-	-
Quick Ratio	0.43	0.43	0.37	0.26	-	-
Current Ratio	1.02	1.02	0.89	0.71	-	-
Return on Equity (ROE)	7.09%	7.09%	62.45%	-39.31%	-	-
Return on Assets (ROA)	0.57%	1.07%	0.30%	18.80%	-	-
Return on Invested Capital (ROIC)	0.71%	1.33%	0.36%	22.76%	-	-
Return on Capital Employed (ROCE)	6.94%	5.81%	0.46%	32.61%	-	-
Earnings Yield	-1.16%	-1.96%	-12.13%	3.30%	-12.68%	-24.92%
FCF Yield	1.94%	3.28%	-6.50%	-20.06%	-	-
Buyback Yield / Dilution	-4.35%	-4.35%	-3.84%	-0.93%	-0.45%	-
Total Shareholder Return	-4.35%	-4.35%	-3.84%	-0.93%	-0.45%	-

Updated Feb 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q