Clarivate Plc (CLVT)
NYSE: CLVT · Real-Time Price · USD
2.340
+0.010 (0.43%)
At close: Nov 6, 2026, 4:00 PM EST
2.376
+0.036 (1.53%)
After-hours: Nov 6, 2026, 7:30 PM EST
Clarivate Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,381 | 2,455 | 2,557 | 2,629 | 2,660 | 1,877 | |
Revenue Growth | 7.75% | -3.97% | -2.74% | -1.17% | 41.71% | 49.66% |
Cost of Revenue | 764.7 | 833.6 | 869.2 | 906.4 | 954 | 626.1 |
Gross Profit | 1,616 | 1,622 | 1,688 | 1,722 | 1,706 | 1,251 |
Selling, General & Admin | 702.7 | 708.6 | 727.6 | 739.7 | 729.9 | 643 |
Other Operating Expenses | -11.2 | -16.3 | -1.3 | -0.3 | -0.9 | 7.9 |
Operating Expenses | 1,434 | 1,450 | 1,453 | 1,448 | 1,440 | 1,189 |
Operating Income | 182 | 172.1 | 234.2 | 274.7 | 266.3 | 62.1 |
Interest Expense | -246.4 | -265.4 | -283.4 | -293.7 | -270.3 | -252.5 |
Currency Exchange Gain (Loss) | 12.2 | -34.9 | -4.2 | -38.9 | 45.4 | -19.6 |
Other Non Operating Income (Expenses) | - | - | 5.2 | 15.9 | 206.8 | 81.3 |
EBT Excluding Unusual Items | -52.2 | -128.2 | -48.2 | -42 | 248.2 | -128.7 |
Merger & Restructuring Charges | -41.3 | -50.7 | -19.6 | -33.9 | -66.7 | -129.5 |
Impairment of Goodwill | - | - | -465.7 | -847.7 | -4,449 | - |
Gain (Loss) on Sale of Investments | - | - | - | -6.1 | - | - |
Gain (Loss) on Sale of Assets | - | - | 54.7 | - | 278.5 | - |
Asset Writedown | -15 | -15 | -75 | -132.2 | - | - |
Legal Settlements | - | - | - | 49.4 | - | - |
Pretax Income | -108.5 | -193.9 | -553.8 | -1,013 | -3,989 | -258.2 |
Income Tax Expense | 1.6 | 7.2 | 82.9 | -101.3 | -28.9 | 12.3 |
Net Income | -386.5 | -201.1 | -636.7 | -911.2 | -3,960 | -270.5 |
Preferred Dividends & Other Adjustments | - | - | 31.3 | 75.4 | 75.4 | 41.5 |
Net Income to Common | -386.5 | -201.1 | -668 | -986.6 | -4,036 | -312 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 643 | 673 | 694 | 672 | 676 | 631 |
Shares Outstanding (Diluted) | 643 | 673 | 694 | 672 | 679 | 641 |
Shares Change | -6.13% | -2.93% | 3.28% | -1.03% | 5.90% | 50.07% |
EPS (Basic) | -0.60 | -0.30 | -0.96 | -1.47 | -5.97 | -0.49 |
EPS (Diluted) | -0.60 | -0.30 | -0.96 | -1.47 | -6.24 | -0.61 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 322.3 | 365.3 | 357.5 | 501.7 | 306.4 | 205.3 |
Free Cash Flow Per Share | 0.50 | 0.54 | 0.52 | 0.75 | 0.45 | 0.32 |
Gross Margin | 67.88% | 66.05% | 66.00% | 65.52% | 64.13% | 66.64% |
Operating Margin | 7.64% | 7.01% | 9.16% | 10.45% | 10.01% | 3.31% |
Profit Margin | -16.23% | -8.19% | -26.13% | -37.53% | -151.73% | -16.62% |
Free Cash Flow Margin | 13.54% | 14.88% | 13.98% | 19.09% | 11.52% | 10.94% |
EBITDA | 903.1 | 929.3 | 961.2 | 983 | 976.8 | 599.9 |
EBITDA Margin | 37.93% | 37.85% | 37.59% | 37.39% | 36.73% | 31.96% |
D&A For EBITDA | 721.1 | 757.2 | 727 | 708.3 | 710.5 | 537.8 |
EBIT | 182 | 172.1 | 234.2 | 274.7 | 266.3 | 62.1 |
EBIT Margin | 7.64% | 7.01% | 9.16% | 10.45% | 10.01% | 3.31% |