Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
42.64
+1.02 (2.45%)
Sep 25, 2026, 4:00 PM EDT - Market closed
Core & Main Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | Feb '26 Feb 1, 2026 | Feb '25 Feb 2, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 |
| 7,698 | 7,647 | 7,441 | 6,702 | 6,651 | 5,004 | |
Revenue Growth | -0.54% | 2.77% | 11.03% | 0.77% | 32.91% | 37.40% |
Cost of Revenue | 5,616 | 5,588 | 5,461 | 4,884 | 4,856 | 3,724 |
Gross Profit | 2,082 | 2,059 | 1,980 | 1,818 | 1,795 | 1,280 |
Selling, General & Admin | 1,159 | 1,154 | 1,078 | 931 | 880 | 712 |
Operating Expenses | 1,340 | 1,337 | 1,261 | 1,078 | 1,020 | 850 |
Operating Income | 742 | 722 | 719 | 740 | 775 | 430 |
Interest Expense | -118 | -120 | -142 | -81 | -66 | -98 |
Other Non Operating Income (Expenses) | 3 | 5 | - | - | - | - |
EBT Excluding Unusual Items | 627 | 607 | 577 | 659 | 709 | 332 |
Other Unusual Items | - | - | - | - | - | -56 |
Pretax Income | 627 | 607 | 577 | 659 | 709 | 276 |
Income Tax Expense | 148 | 145 | 143 | 128 | 128 | 51 |
Earnings From Continuing Operations | 479 | 462 | 434 | 531 | 581 | 225 |
Net Income to Company | 479 | 462 | 434 | 531 | 581 | 225 |
Minority Interest in Earnings | -20 | -21 | -23 | -160 | -215 | -59 |
Net Income | 459 | 441 | 411 | 371 | 366 | 166 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 76 |
Net Income to Common | 459 | 441 | 411 | 371 | 366 | 90 |
Net Income Growth | 6.50% | 7.30% | 10.78% | 1.37% | 306.67% | 143.24% |
Shares Outstanding (Basic) | 189 | 190 | 192 | 173 | 169 | 159 |
Shares Outstanding (Diluted) | 196 | 198 | 201 | 228 | 246 | 244 |
Shares Change | -1.76% | -1.78% | -11.58% | -7.47% | 0.72% | 165.46% |
EPS (Basic) | 2.43 | 2.32 | 2.14 | 2.15 | 2.16 | 0.57 |
EPS (Diluted) | 2.42 | 2.31 | 2.13 | 2.15 | 2.13 | 0.55 |
EPS Growth | 7.70% | 8.46% | -0.78% | 0.66% | 288.98% | 36.43% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | Feb '26 Feb 1, 2026 | Feb '25 Feb 2, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 |
Free Cash Flow | 628 | 604 | 586 | 1,030 | 376 | -51 |
Free Cash Flow Per Share | 3.21 | 3.05 | 2.91 | 4.52 | 1.53 | -0.21 |
Gross Margin | 27.05% | 26.93% | 26.61% | 27.13% | 26.99% | 25.58% |
Operating Margin | 9.64% | 9.44% | 9.66% | 11.04% | 11.65% | 8.59% |
Profit Margin | 5.96% | 5.77% | 5.52% | 5.54% | 5.50% | 1.80% |
Free Cash Flow Margin | 8.16% | 7.90% | 7.88% | 15.37% | 5.65% | -1.02% |
EBITDA | 935 | 914 | 913 | 894 | 923 | 580 |
EBITDA Margin | 12.15% | 11.95% | 12.27% | 13.34% | 13.88% | 11.59% |
D&A For EBITDA | 193 | 192 | 194 | 154 | 148 | 150 |
EBIT | 742 | 722 | 719 | 740 | 775 | 430 |
EBIT Margin | 9.64% | 9.44% | 9.66% | 11.04% | 11.65% | 8.59% |
Effective Tax Rate | 23.60% | 23.89% | 24.78% | 19.42% | 18.05% | 18.48% |