Cannae Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	570	662.1	742.2	585.7	1,070	1,148	1,157	1,178	1,415
Revenue Growth (YoY)	-13.91%	-10.79%	26.72%	-45.26%	-6.75%	-0.79%	-1.85%	-16.70%	-
Cost of Revenue	474.9	571.4	617.4	524.3	912.8	991.3	991	984.1	1,195
Gross Profit	95.1	90.7	124.8	61.4	157.2	156.2	165.6	194.3	219.5
Other Operating Expenses	214	235.3	258.3	249.9	274.8	302	243.1	196.5	231.6
Operating Expenses	214	235.3	258.3	249.9	274.8	302	243.1	196.5	231.6
Operating Income	-118.9	-144.6	-133.5	-188.5	-117.6	-145.8	-77.5	-2.2	-12.1
Interest Expense / Income	17.9	12.3	9.8	9	17.8	4.7	7	5.2	5.5
Other Expense / Income	253.6	361.1	217.7	-2,464.9	-236.9	-193.1	-179.1	15.4	25
Pretax Income	-390.4	-518	-361	2,267	101.5	42.6	94.6	-22.8	-42.6
Income Tax	-77	-89.9	-74	481.2	24.2	15	-14.2	-10.4	-19.7
Net Income	-313.4	-428.1	-287	1,786	77.3	27.6	108.8	-12.4	-22.9
Net Income Growth	-	-	-	2210.74%	180.07%	-74.63%	-	-	-
Shares Outstanding (Basic)	73	82	90	86	72	71	71	71	71
Shares Outstanding (Diluted)	73	82	90	86	72	71	71	71	71
Shares Change	-10.05%	-9.43%	4.89%	18.65%	1.54%	0.99%	-	-	-
EPS (Basic)	-4.27	-5.25	-3.19	20.84	1.07	0.39	1.54	-0.18	-0.32
EPS (Diluted)	-4.27	-5.25	-3.19	20.79	1.07	0.39	1.54	-0.18	-0.32
EPS Growth	-	-	-	1842.99%	174.36%	-74.68%	-	-	-
Free Cash Flow	-90.5	-456.7	-179.4	-131.8	-91.1	-33.9	-130.8	5.1	-49.4
Free Cash Flow Per Share	-1.23	-5.60	-1.99	-1.54	-1.26	-0.48	-1.85	0.07	-0.70
Gross Margin	16.68%	13.70%	16.81%	10.48%	14.69%	13.61%	14.32%	16.49%	15.52%
Operating Margin	-20.86%	-21.84%	-17.99%	-32.18%	-10.99%	-12.71%	-6.70%	-0.19%	-0.86%
Profit Margin	-54.98%	-64.66%	-38.67%	304.97%	7.22%	2.41%	9.41%	-1.05%	-1.62%
Free Cash Flow Margin	-15.88%	-68.98%	-24.17%	-22.50%	-8.51%	-2.95%	-11.31%	0.43%	-3.49%
Effective Tax Rate	-	-	-	21.22%	23.84%	35.21%	-15.01%	-	-
EBITDA	-334.2	-461.1	-302.2	2,332	212.6	108.6	159.7	45.3	28.4
EBITDA Margin	-58.63%	-69.64%	-40.72%	398.19%	19.87%	9.46%	13.81%	3.84%	2.01%
Depreciation & Amortization	38.3	44.6	49	55.8	93.3	61.3	58.1	62.9	65.5
EBIT	-372.5	-505.7	-351.2	2,276	119.3	47.3	101.6	-17.6	-37.1
EBIT Margin	-65.35%	-76.38%	-47.32%	388.66%	11.15%	4.12%	8.78%	-1.49%	-2.62%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).